Wasion Holdings Limited (HKG:3393)

Wasion Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,209	7,101	3,904	2,589	3,416	2,271
Market Cap Growth	155.62%	81.89%	50.77%	-24.20%	50.44%	-40.40%
Enterprise Value	19,416	9,369	5,937	5,496	5,610	3,545
Last Close Price	17.28	6.80	3.60	2.24	2.74	1.68
PE Ratio	19.18	9.46	6.80	7.07	10.38	8.27
Forward PE	16.58	8.01	6.70	6.62	8.56	6.41
PS Ratio	1.68	0.77	0.49	0.39	0.61	0.48
PB Ratio	2.12	0.91	0.52	0.37	0.46	0.34
P/TBV Ratio	3.32	1.33	0.74	0.54	0.66	0.46
P/FCF Ratio	17.03	12.02	3.37	3.71	79.57	21.46
P/OCF Ratio	12.42	7.20	2.37	2.65	11.06	10.21
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	1.89	1.01	0.74	0.83	1.00	0.76
EV/EBITDA Ratio	12.70	7.11	5.55	7.52	9.73	7.58
EV/EBIT Ratio	14.64	8.08	6.35	8.93	11.73	9.16
EV/FCF Ratio	19.22	15.86	5.13	7.88	130.68	33.51
Debt / Equity Ratio	0.36	0.36	0.37	0.44	0.47	0.41
Debt / EBITDA Ratio	1.93	2.09	2.56	4.04	5.88	5.64
Debt / FCF Ratio	2.92	4.72	2.40	4.34	81.60	25.82
Asset Turnover	0.62	0.59	0.54	0.46	0.38	0.37
Inventory Turnover	4.81	4.60	4.09	3.79	4.15	5.20
Quick Ratio	1.21	1.27	1.32	1.25	1.32	1.43
Current Ratio	1.53	1.60	1.68	1.66	1.67	1.69
Return on Equity (ROE)	16.12%	14.62%	11.79%	8.37%	7.28%	6.54%
Return on Assets (ROA)	4.98%	4.60%	3.95%	2.65%	2.03%	1.91%
Return on Capital (ROIC)	7.58%	7.08%	5.87%	3.84%	2.88%	2.73%
Return on Capital Employed (ROCE)	14.80%	13.10%	11.10%	7.70%	5.60%	5.30%
Earnings Yield	5.18%	10.57%	14.71%	14.14%	9.63%	12.09%
FCF Yield	5.87%	8.32%	29.64%	26.93%	1.26%	4.66%
Dividend Yield	2.27%	5.54%	7.78%	10.29%	7.31%	11.90%
Payout Ratio	42.93%	36.03%	39.57%	52.05%	61.50%	77.93%
Buyback Yield / Dilution	0.10%	-0.15%	-0.34%	-0.03%	-0.12%	0.51%
Total Shareholder Return	2.37%	5.39%	7.43%	10.26%	7.19%	12.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.