Wasion Holdings Limited (HKG:3393)

Wasion Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,005	7,101	3,904	2,589	3,416	2,271
Market Cap Growth	217.31%	81.89%	50.77%	-24.20%	50.44%	-40.40%
Enterprise Value	25,212	9,369	5,937	5,496	5,610	3,545
Last Close Price	23.10	6.80	3.60	2.24	2.74	1.68
PE Ratio	25.64	9.46	6.80	7.07	10.38	8.27
Forward PE	22.01	8.01	6.70	6.62	8.56	6.41
PS Ratio	2.24	0.77	0.49	0.39	0.61	0.48
PB Ratio	2.83	0.91	0.52	0.37	0.46	0.34
P/TBV Ratio	4.43	1.33	0.74	0.54	0.66	0.46
P/FCF Ratio	22.77	12.02	3.37	3.71	79.57	21.46
P/OCF Ratio	16.61	7.20	2.37	2.65	11.06	10.21
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	2.46	1.01	0.74	0.83	1.00	0.76
EV/EBITDA Ratio	16.49	7.11	5.55	7.52	9.73	7.58
EV/EBIT Ratio	19.00	8.08	6.35	8.93	11.73	9.16
EV/FCF Ratio	24.95	15.86	5.13	7.88	130.68	33.51
Debt / Equity Ratio	0.36	0.36	0.37	0.44	0.47	0.41
Debt / EBITDA Ratio	1.93	2.09	2.56	4.04	5.88	5.64
Debt / FCF Ratio	2.92	4.72	2.40	4.34	81.60	25.82
Asset Turnover	0.62	0.59	0.54	0.46	0.38	0.37
Inventory Turnover	4.81	4.60	4.09	3.79	4.15	5.20
Quick Ratio	1.21	1.27	1.32	1.25	1.32	1.43
Current Ratio	1.53	1.60	1.68	1.66	1.67	1.69
Return on Equity (ROE)	16.12%	14.62%	11.79%	8.37%	7.28%	6.54%
Return on Assets (ROA)	4.98%	4.60%	3.95%	2.65%	2.03%	1.91%
Return on Invested Capital (ROIC)	13.73%	13.84%	11.51%	7.31%	5.98%	5.35%
Return on Capital Employed (ROCE)	14.80%	13.10%	11.10%	7.70%	5.60%	5.30%
Earnings Yield	3.88%	10.57%	14.71%	14.14%	9.63%	12.09%
FCF Yield	4.39%	8.32%	29.64%	26.93%	1.26%	4.66%
Dividend Yield	1.81%	5.54%	7.78%	10.29%	7.31%	11.90%
Payout Ratio	42.93%	36.03%	39.57%	52.05%	61.50%	77.93%
Buyback Yield / Dilution	0.10%	-0.15%	-0.34%	-0.03%	-0.12%	0.51%
Total Shareholder Return	1.91%	5.39%	7.43%	10.26%	7.19%	12.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.