Wasion Holdings Limited (HKG:3393)

Wasion Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,410	7,101	3,904	2,589	3,416	2,271
Market Cap Growth	126.45%	81.89%	50.77%	-24.20%	50.44%	-40.40%
Enterprise Value	16,618	9,369	5,937	5,496	5,610	3,545
Last Close Price	14.47	6.80	3.60	2.24	2.74	1.68
PE Ratio	16.06	9.46	6.80	7.07	10.38	8.27
Forward PE	14.01	8.01	6.70	6.62	8.56	6.41
PS Ratio	1.40	0.77	0.49	0.39	0.61	0.48
PB Ratio	1.77	0.91	0.52	0.37	0.46	0.34
P/TBV Ratio	2.78	1.33	0.74	0.54	0.66	0.46
P/FCF Ratio	14.26	12.02	3.37	3.71	79.57	21.46
P/OCF Ratio	10.40	7.20	2.37	2.65	11.06	10.21
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	1.62	1.01	0.74	0.83	1.00	0.76
EV/EBITDA Ratio	10.87	7.11	5.55	7.52	9.73	7.58
EV/EBIT Ratio	12.53	8.08	6.35	8.93	11.73	9.16
EV/FCF Ratio	16.45	15.86	5.13	7.88	130.68	33.51
Debt / Equity Ratio	0.36	0.36	0.37	0.44	0.47	0.41
Debt / EBITDA Ratio	1.93	2.09	2.56	4.04	5.88	5.64
Debt / FCF Ratio	2.92	4.72	2.40	4.34	81.60	25.82
Asset Turnover	0.62	0.59	0.54	0.46	0.38	0.37
Inventory Turnover	4.81	4.60	4.09	3.79	4.15	5.20
Quick Ratio	1.21	1.27	1.32	1.25	1.32	1.43
Current Ratio	1.53	1.60	1.68	1.66	1.67	1.69
Return on Equity (ROE)	16.12%	14.62%	11.79%	8.37%	7.28%	6.54%
Return on Assets (ROA)	4.98%	4.60%	3.95%	2.65%	2.03%	1.91%
Return on Capital (ROIC)	7.58%	7.08%	5.87%	3.84%	2.88%	2.73%
Return on Capital Employed (ROCE)	14.80%	13.10%	11.10%	7.70%	5.60%	5.30%
Earnings Yield	6.19%	10.57%	14.71%	14.14%	9.63%	12.09%
FCF Yield	7.01%	8.32%	29.64%	26.93%	1.26%	4.66%
Dividend Yield	2.69%	5.54%	7.78%	10.29%	7.31%	11.90%
Payout Ratio	42.93%	36.03%	39.57%	52.05%	61.50%	77.93%
Buyback Yield / Dilution	0.10%	-0.15%	-0.34%	-0.03%	-0.12%	0.51%
Total Shareholder Return	2.79%	5.39%	7.43%	10.26%	7.19%	12.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.