Huishang Bank Corporation Limited (HKG:3698)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.860
+0.095 (1.99%)
Sep 4, 2026, 4:08 PM HKT

Huishang Bank Corporation Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
12,61114,01624,77827,50636,56719,723
Investment Securities
945,759836,146681,163587,986521,139441,750
Trading Asset Securities
159,278191,149168,264176,360123,085123,125
Total Investments
1,105,0371,027,294849,427764,346644,224564,875
Gross Loans
1,288,8101,203,9891,063,552942,181830,795731,271
Allowance for Loan Losses
-37,651-35,693-32,555-33,682-34,427-30,422
Other Adjustments to Gross Loans
----6,316-6,462-6,720
Net Loans
1,251,1591,168,2961,030,998902,183789,905694,129
Property, Plant & Equipment
5,4955,5865,5065,6885,7535,712
Goodwill
10,31610,31610,67111,54711,77614,568
Other Intangible Assets
696.73659.82512.98485.75472.37599
Accrued Interest Receivable
4,9395,4195,2025,3735,3224,669
Other Receivables
973.14694.9998.59946.091,4201,446
Restricted Cash
75,55368,77467,63671,06668,08761,576
Other Current Assets
400.25412.5978.04--751.08
Long-Term Deferred Tax Assets
18,93017,96015,38114,23813,65612,618
Other Real Estate Owned & Foreclosed
40.0255.97234.79173.1153.65131.25
Other Long-Term Assets
2,3394,7521,1852,5912,9002,688
Total Assets
2,490,2192,326,0852,013,7531,806,1441,580,2361,383,662

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
4,1304,4594,4363,6553,7783,149
Interest Bearing Deposits
1,476,7541,355,1311,308,1281,174,6461,009,883896,865
Non-Interest Bearing Deposits
10,0625,7485,3668,0856,1737,009
Total Deposits
1,486,8161,360,8791,313,4941,182,7301,016,055903,874
Short-Term Borrowings
62.5244.18131.08100.67117.01150.62
Current Portion of Long-Term Debt
717,245666,325421,436373,487365,626297,572
Current Income Taxes Payable
1,9511,3271,3051,2472,0653,007
Accrued Interest Payable
24,79330,12629,14623,59820,33216,925
Other Current Liabilities
5,9212,196177.55210.84308.57174.83
Long-Term Debt
55,99874,20169,41460,19833,62332,419
Long-Term Leases
1,0311,104995.71989.81958.02943.82
Long-Term Unearned Revenue
6,2016,6855,9776,2465,4395,347
Pension & Post-Retirement Benefits
26.18133.51103.413.2418.1656.51
Other Long-Term Liabilities
6,5396,1085,4706,9419,0938,526
Total Liabilities
2,310,7152,153,5881,852,0861,659,4171,457,4141,272,146

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
13,89013,89013,89013,89013,89013,890
Additional Paid-In Capital
15,17215,23315,23314,91914,91914,919
Retained Earnings
122,958117,228104,25591,73979,58767,916
Comprehensive Income & Other
22,52921,53124,07222,43511,21111,839
Total Common Equity
174,549167,882157,450142,983119,608108,564
Minority Interest
4,9554,6144,2173,7443,2142,952
Shareholders' Equity
179,504172,496161,667146,727122,822111,516
Total Liabilities & Equity
2,490,2192,326,0852,013,7531,806,1441,580,2361,383,662

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
774,337741,674491,977434,775400,324331,086
Net Cash (Debt)
-475,097-464,042-224,343-156,453-196,598-169,041
Net Cash Growth
------
Net Cash Per Share
-34.20-33.41-16.15-11.26-14.15-12.17
Filing Date Shares Outstanding
13,89013,89013,89013,89013,89013,890
Total Common Shares Outstanding
13,89013,89013,89013,89013,89013,890
Book Value Per Share
11.1310.659.908.857.897.10
Tangible Book Value
163,537156,907146,267130,950107,35993,397
Tangible Book Value Per Share
10.339.869.097.997.016.00