Huishang Bank Corporation Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,199	44,447	34,308	32,919	34,447	36,252
Market Cap Growth	85.28%	29.55%	4.22%	-4.44%	-4.98%	17.42%
Last Close Price	4.91	3.20	2.32	2.08	2.06	2.08
PE Ratio	3.87	2.42	2.22	2.14	2.36	2.78
PS Ratio	2.01	1.31	1.10	1.08	1.04	1.33
PB Ratio	0.36	0.23	0.20	0.20	0.25	0.27
P/FCF Ratio	-	-	-	-	-	0.82
P/OCF Ratio	-	-	-	-	-	0.80
Debt / Equity Ratio	4.31	4.31	3.04	2.96	3.26	2.97
Debt / FCF Ratio	-	-	-	-	-	9.15
Net Debt / Equity Ratio	2.30	2.30	1.39	1.07	1.60	1.52
Net Debt / FCF Ratio	-79.57	-79.57	-1.41	-1.96	-3.11	4.67
Return on Equity (ROE)	10.13%	10.13%	10.32%	11.12%	11.68%	10.85%
Return on Assets (ROA)	0.78%	0.78%	0.83%	0.89%	0.92%	0.89%
Earnings Yield	26.96%	41.37%	47.81%	48.30%	43.97%	38.80%
FCF Yield	-8.12%	-12.46%	-494.55%	-267.37%	-207.11%	122.54%
Dividend Yield	4.94%	-	9.63%	7.74%	7.08%	5.25%
Payout Ratio	61.86%	61.86%	21.20%	25.85%	47.89%	50.49%
Buyback Yield / Dilution	1.26%	-4.36%	-	-	-	-14.23%
Total Shareholder Return	6.18%	-4.36%	9.63%	7.74%	7.08%	-8.98%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.