CALB Group Co., Ltd. (HKG:3931)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.29
-0.37 (-2.71%)
Nov 13, 2026, 4:08 PM HKT

CALB Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
61,81144,40027,75227,00620,3756,817
Revenue Growth
65.92%59.99%2.76%32.55%198.88%141.28%
Gross Profit
9,5606,8894,2602,6471,836510.95
Operating Income
4,4492,5481,043630.59612.61-54.74
Net Income
2,1571,476591.2294.38691.63140.03
Earnings Per Share
1.220.830.330.170.440.11
EPS Growth
96.91%149.60%100.83%-62.32%290.69%1365.22%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Mainland China
43,48127,11226,35319,988
Asia
694.32419.42453.36213.35
Europe
220.6165.03153.0283.18
America
1.4850.8844.0589.98
Others
2.844.582.44-
Total
44,40027,75227,00620,375

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,19314,65710,8937,97811,1099,292
Total Debt
65,63558,30146,21729,25417,8242,917
Net Cash (Debt)
-52,442-43,644-35,324-21,276-6,7156,375
Net Cash Growth
-----100.15%
Net Cash Per Share
-29.59-24.63-19.93-12.00-4.285.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,31110,1603,1132,9002,1091,590
Capital Expenditures
-26,127-14,387-16,335-19,766-30,283-10,121
Free Cash Flow
-15,816-4,227-13,222-16,865-28,174-8,530
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.47%15.52%15.35%9.80%9.01%7.50%
Operating Margin
7.20%5.74%3.76%2.33%3.01%-0.80%
Pretax Margin
5.46%5.11%2.85%1.61%3.17%0.93%
Profit Margin
3.49%3.32%2.13%1.09%3.39%2.05%
FCF Margin
-25.59%-9.52%-47.64%-62.45%-138.28%-125.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3327.1136.2396.1840.98-
Forward PE
6.2218.3118.4019.0113.80-
PS Ratio
0.330.900.771.051.39-