CALB Group Co., Ltd. (HKG:3931)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
16.92
-0.15 (-0.88%)
Sep 11, 2026, 4:08 PM HKT

CALB Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,06644,40027,75227,00620,3756,817
Revenue Growth
73.70%59.99%2.76%32.55%198.88%141.28%
Gross Profit
8,3986,8894,2602,6471,836510.95
Operating Income
3,6062,5481,043630.59612.61-54.74
Net Income
1,9451,476591.2294.38691.63140.03
Earnings Per Share
1.100.830.330.170.440.11
EPS Growth
140.64%149.60%100.83%-62.32%290.69%1365.22%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Mainland China
53,28843,48127,11226,35319,988
Asia
1,063694.32419.42453.36213.35
Europe
702.66220.6165.03153.0283.18
America
7.11.4850.8844.0589.98
Others
4.552.844.582.44-
Total
55,06644,40027,75227,00620,375

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,48414,65710,8937,97811,1099,292
Total Debt
68,82858,30146,21729,25417,8242,917
Net Cash (Debt)
-56,343-43,644-35,324-21,276-6,7156,375
Net Cash Growth
-----100.15%
Net Cash Per Share
-31.79-24.63-19.93-12.00-4.285.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10,1603,1132,9002,1091,590
Capital Expenditures
--14,387-16,335-19,766-30,283-10,121
Free Cash Flow
--4,227-13,222-16,865-28,174-8,530
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.25%15.52%15.35%9.80%9.01%7.50%
Operating Margin
6.55%5.74%3.76%2.33%3.01%-0.80%
Pretax Margin
5.59%5.11%2.85%1.61%3.17%0.93%
Profit Margin
3.53%3.32%2.13%1.09%3.39%2.05%
FCF Margin
--9.52%-47.64%-62.45%-138.28%-125.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3627.1136.2396.1840.98-
Forward PE
7.6318.3118.4019.0113.80-
PS Ratio
0.470.900.771.051.39-