CALB Group Co., Ltd. (HKG:3931)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
16.91
+0.16 (0.96%)
Jul 31, 2026, 4:08 PM HKT

CALB Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49,30844,40027,75227,00620,3756,817
Revenue Growth
65.52%59.99%2.76%32.55%198.88%141.28%
Gross Profit
7,4726,8894,2602,6471,836510.95
Operating Income
2,9042,5481,043630.59612.61-54.74
Net Income
1,6181,476591.2294.38691.63140.03
Earnings Per Share
0.910.830.330.170.440.11
EPS Growth
148.13%149.60%100.83%-62.32%290.69%1365.22%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Mainland China
43,48127,11226,35319,988
Europe
220.6165.03153.0283.18
Asia
694.32419.42453.36213.35
America
1.4850.8844.0589.98
Others
2.844.582.44-
Total
44,40027,75227,00620,375

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,53914,65710,8937,97811,1099,292
Total Debt
63,43158,30146,21729,25417,8242,917
Net Cash (Debt)
-45,892-43,644-35,324-21,276-6,7156,375
Net Cash Growth
-----100.15%
Net Cash Per Share
-25.89-24.63-19.93-12.00-4.285.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,60710,1603,1132,9002,1091,590
Capital Expenditures
-17,237-14,387-16,335-19,766-30,283-10,121
Free Cash Flow
-4,630-4,227-13,222-16,865-28,174-8,530
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.15%15.52%15.35%9.80%9.01%7.50%
Operating Margin
5.89%5.74%3.76%2.33%3.01%-0.80%
Pretax Margin
5.05%5.11%2.85%1.61%3.17%0.93%
Profit Margin
3.28%3.32%2.13%1.09%3.39%2.05%
FCF Margin
-9.39%-9.52%-47.64%-62.45%-138.28%-125.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.2927.1136.2396.1840.98-
Forward PE
9.6018.3118.4019.0113.80-
PS Ratio
0.530.900.771.051.39-