CALB Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jul '25 Jul 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	36,598	22,792	31,193	32,043	-	-	Upgrade
Market Cap Growth	32.55%	-26.93%	-2.66%	-	-	-	Upgrade
Enterprise Value	88,785	66,249	62,248	33,343	-	-	Upgrade
Last Close Price	20.65	12.86	17.60	18.08	-	-	Upgrade
PE Ratio	52.33	36.23	96.18	40.98	-	-	Upgrade
Forward PE	22.06	18.40	19.01	13.80	-	-	Upgrade
PS Ratio	1.15	0.77	1.05	1.39	-	-	Upgrade
PB Ratio	0.70	0.45	0.61	0.68	-	-	Upgrade
P/TBV Ratio	1.05	0.63	0.84	0.85	-	-	Upgrade
P/OCF Ratio	8.70	6.88	9.76	13.44	-	-	Upgrade
PEG Ratio	0.25	0.16	0.56	-	-	-	Upgrade
EV/Sales Ratio	2.78	2.24	2.09	1.45	-	-	Upgrade
EV/EBITDA Ratio	20.93	18.14	24.67	19.56	-	-	Upgrade
EV/EBIT Ratio	62.46	59.66	89.60	48.15	-	-	Upgrade
Debt / Equity Ratio	0.95	0.96	0.63	0.43	0.12	0.09	Upgrade
Debt / EBITDA Ratio	11.62	13.24	12.42	11.42	6.30	3.97	Upgrade
Asset Turnover	-	0.24	0.28	0.32	0.24	0.19	Upgrade
Inventory Turnover	-	3.79	2.57	2.73	5.01	2.31	Upgrade
Quick Ratio	0.47	0.55	0.60	0.67	1.51	1.21	Upgrade
Current Ratio	0.80	0.78	0.87	1.14	1.88	1.49	Upgrade
Return on Equity (ROE)	2.10%	1.79%	0.99%	2.08%	0.59%	-0.20%	Upgrade
Return on Assets (ROA)	-	0.57%	0.40%	0.59%	-0.12%	-0.14%	Upgrade
Return on Capital (ROIC)	0.97%	0.77%	0.58%	0.88%	-0.16%	-0.18%	Upgrade
Return on Capital Employed (ROCE)	1.60%	1.40%	0.90%	1.10%	-	-	Upgrade
Earnings Yield	1.91%	2.76%	1.04%	2.44%	-	-	Upgrade
FCF Yield	-38.64%	-61.73%	-59.57%	-99.40%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-12.95%	-26.42%	-85.37%	-43.30%	Upgrade

Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.