CALB Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Sep '25 Sep 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	50,617	22,792	31,193	32,043	-	-	Upgrade
Market Cap Growth	10.32%	-26.93%	-2.66%	-	-	-	Upgrade
Enterprise Value	110,276	66,249	62,248	33,343	-	-	Upgrade
Last Close Price	28.56	12.86	17.60	18.08	-	-	Upgrade
PE Ratio	57.16	36.23	96.18	40.98	-	-	Upgrade
Forward PE	26.28	18.40	19.01	13.80	-	-	Upgrade
PS Ratio	1.46	0.77	1.05	1.39	-	-	Upgrade
PB Ratio	0.95	0.45	0.61	0.68	-	-	Upgrade
P/TBV Ratio	1.35	0.63	0.84	0.85	-	-	Upgrade
P/OCF Ratio	-	6.88	9.76	13.44	-	-	Upgrade
PEG Ratio	0.37	0.16	0.56	-	-	-	Upgrade
EV/Sales Ratio	3.17	2.24	2.09	1.45	-	-	Upgrade
EV/EBITDA Ratio	24.89	18.14	24.67	19.56	-	-	Upgrade
EV/EBIT Ratio	67.46	59.66	89.60	48.15	-	-	Upgrade
Debt / Equity Ratio	1.08	0.96	0.63	0.43	0.12	0.09	Upgrade
Debt / EBITDA Ratio	12.99	13.24	12.42	11.42	6.30	3.97	Upgrade
Asset Turnover	0.26	0.24	0.28	0.32	0.24	0.19	Upgrade
Inventory Turnover	4.63	3.79	2.57	2.73	5.01	2.31	Upgrade
Quick Ratio	0.41	0.55	0.60	0.67	1.51	1.21	Upgrade
Current Ratio	0.77	0.78	0.87	1.14	1.88	1.49	Upgrade
Return on Equity (ROE)	2.45%	1.79%	0.99%	2.08%	0.59%	-0.20%	Upgrade
Return on Assets (ROA)	0.77%	0.57%	0.40%	0.59%	-0.12%	-0.14%	Upgrade
Return on Capital (ROIC)	1.00%	0.77%	0.58%	0.88%	-0.16%	-0.18%	Upgrade
Return on Capital Employed (ROCE)	1.90%	1.40%	0.90%	1.10%	-	-	Upgrade
Earnings Yield	1.75%	2.76%	1.04%	2.44%	-	-	Upgrade
FCF Yield	-	-61.73%	-59.57%	-99.40%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-12.95%	-26.42%	-85.37%	-43.30%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.