OneRobotics (Shenzhen) Co., Ltd. (HKG:6600)
84.20
-8.60 (-9.27%)
At close: Jun 1, 2026
OneRobotics (Shenzhen) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 900.56 | 609.92 | 457.26 | 274.6 | |
Revenue Growth (YoY) | 47.65% | 33.39% | 66.52% | - |
Cost of Revenue | 413.94 | 294.33 | 226.73 | 180.46 |
Gross Profit | 486.63 | 315.6 | 230.54 | 94.14 |
Selling, General & Admin | 393.44 | 201.6 | 159.84 | 122.67 |
Research & Development | 136.49 | 112.02 | 89.19 | 61.76 |
Other Operating Expenses | - | 2.67 | 0.99 | 0.44 |
Operating Expenses | 530.47 | 316.15 | 250.58 | 184.9 |
Operating Income | -43.84 | -0.55 | -20.04 | -90.76 |
Interest Expense | -4.23 | -4.41 | -2.24 | -2.42 |
Interest & Investment Income | 7.86 | 3.74 | 1.58 | 1.65 |
Currency Exchange Gain (Loss) | 0.58 | -6.49 | -2.07 | -0.19 |
Other Non Operating Income (Expenses) | 3.78 | 5.1 | 6.52 | 5.03 |
EBT Excluding Unusual Items | -35.84 | -2.62 | -16.26 | -86.69 |
Gain (Loss) on Sale of Investments | 3.91 | - | - | - |
Gain (Loss) on Sale of Assets | 0.98 | 0.29 | - | - |
Other Unusual Items | - | -0.34 | -0.03 | -0.25 |
Pretax Income | -30.95 | -2.67 | -16.29 | -86.93 |
Income Tax Expense | -3.69 | 0.4 | 0.09 | 0.05 |
Earnings From Continuing Operations | -27.26 | -3.07 | -16.38 | -86.98 |
Minority Interest in Earnings | 2.59 | - | - | - |
Net Income | -24.68 | -3.07 | -16.38 | -86.98 |
Net Income to Common | -24.68 | -3.07 | -16.38 | -86.98 |
Shares Outstanding (Basic) | 176 | 117 | 117 | 112 |
Shares Outstanding (Diluted) | 176 | 117 | 117 | 112 |
Shares Change (YoY) | 50.40% | - | 4.38% | - |
EPS (Basic) | -0.14 | -0.03 | -0.14 | -0.77 |
EPS (Diluted) | -0.14 | -0.03 | -0.14 | -0.77 |
Free Cash Flow | - | -49 | 15.16 | -114.75 |
Free Cash Flow Per Share | - | -0.42 | 0.13 | -1.02 |
Gross Margin | 54.04% | 51.74% | 50.42% | 34.28% |
Operating Margin | -4.87% | -0.09% | -4.38% | -33.05% |
Profit Margin | -2.74% | -0.50% | -3.58% | -31.68% |
Free Cash Flow Margin | - | -8.03% | 3.31% | -41.79% |
EBITDA | -33.95 | 9.33 | -14.91 | -87.75 |
EBITDA Margin | -3.77% | 1.53% | -3.26% | -31.96% |
D&A For EBITDA | 9.89 | 9.89 | 5.14 | 3.01 |
EBIT | -43.84 | -0.55 | -20.04 | -90.76 |
EBIT Margin | -4.87% | -0.09% | -4.38% | -33.05% |