OneRobotics (Shenzhen) Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	15,100	17,922	-	-	-
Enterprise Value	13,417	17,861	-	-	-
Last Close Price	67.95	80.65	-	-	-
PS Ratio	15.07	17.88	-	-	-
PB Ratio	8.19	9.72	-	-	-
P/TBV Ratio	8.31	9.87	-	-	-
P/FCF Ratio	145.30	172.45	-	-	-
P/OCF Ratio	120.15	142.61	-	-	-
EV/Sales Ratio	13.39	17.82	-	-	-
EV/FCF Ratio	129.10	171.86	-	-	-
Debt / Equity Ratio	0.10	0.10	0.80	0.42	0.36
Debt / EBITDA Ratio	-	-	7.78	-	-
Debt / FCF Ratio	1.79	1.79	-	5.50	-
Net Debt / Equity Ratio	-0.91	-0.91	0.12	-0.25	-0.35
Net Debt / EBITDA Ratio	50.87	50.87	2.47	3.32	0.84
Net Debt / FCF Ratio	-16.17	-16.17	-0.47	-3.26	0.64
Asset Turnover	0.69	0.69	1.48	1.28	-
Inventory Turnover	2.11	2.11	2.39	2.73	-
Quick Ratio	4.89	4.89	0.97	1.52	1.84
Current Ratio	5.58	5.58	1.84	2.18	2.70
Return on Equity (ROE)	-2.94%	-2.94%	-1.56%	-8.09%	-
Return on Assets (ROA)	-2.09%	-2.09%	-0.08%	-3.50%	-
Return on Capital Employed (ROCE)	-2.40%	-2.40%	-0.20%	-8.50%	-39.10%
Earnings Yield	-0.20%	-0.17%	-	-	-
FCF Yield	0.69%	0.58%	-	-	-
Buyback Yield / Dilution	-55.23%	-55.23%	0.00%	-4.38%	-