OneRobotics (Shenzhen) Co., Ltd. (HKG:6600)
44.68
+1.32 (3.04%)
At close: Sep 14, 2026
OneRobotics (Shenzhen) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,027 | 900.56 | 609.92 | 457.26 | 274.6 | |
Revenue Growth | 40.41% | 47.65% | 33.39% | 66.52% | - |
Cost of Revenue | 491.66 | 413.94 | 294.33 | 226.73 | 180.46 |
Gross Profit | 535 | 486.63 | 315.6 | 230.54 | 94.14 |
Selling, General & Admin | 460.11 | 393.44 | 204.27 | 159.84 | 122.67 |
Research & Development | 179.53 | 136.49 | 112.02 | 89.19 | 61.76 |
Other Operating Expenses | - | - | - | 0.99 | 0.44 |
Operating Expenses | 640.17 | 530.47 | 316.15 | 250.58 | 184.9 |
Operating Income | -105.17 | -43.84 | -0.55 | -20.04 | -90.76 |
Interest Expense | -5.61 | -4.23 | -4.41 | -2.24 | -2.42 |
Interest & Investment Income | 7.73 | 7.73 | 3.74 | 1.58 | 1.65 |
Currency Exchange Gain (Loss) | 1.16 | 1.16 | -6.49 | -2.07 | -0.19 |
Other Non Operating Income (Expenses) | 8.81 | 7.38 | 4.74 | 6.52 | 5.03 |
EBT Excluding Unusual Items | -93.09 | -31.8 | -2.98 | -16.26 | -86.69 |
Gain (Loss) on Sale of Assets | 0.98 | 0.98 | 0.29 | - | - |
Asset Writedown | -0.13 | -0.13 | 0.01 | - | - |
Other Unusual Items | - | - | - | -0.03 | -0.25 |
Pretax Income | -92.24 | -30.95 | -2.67 | -16.29 | -86.93 |
Income Tax Expense | 1.21 | -3.69 | 0.4 | 0.09 | 0.05 |
Net Income | -90.7 | -27.26 | -3.07 | -16.38 | -86.98 |
Net Income to Common | -90.7 | -27.26 | -3.07 | -16.38 | -86.98 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 211 | 182 | 117 | 117 | 112 |
Shares Outstanding (Diluted) | 211 | 182 | 117 | 117 | 112 |
Shares Change | 50.49% | 55.23% | - | 4.38% | - |
EPS (Basic) | -0.43 | -0.15 | -0.03 | -0.14 | -0.77 |
EPS (Diluted) | -0.43 | -0.15 | -0.03 | -0.14 | -0.77 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | 93.39 | -49 | 15.16 | -114.75 |
Free Cash Flow Per Share | - | 0.51 | -0.42 | 0.13 | -1.02 |
Gross Margin | 52.11% | 54.04% | 51.74% | 50.42% | 34.28% |
Operating Margin | -10.24% | -4.87% | -0.09% | -4.38% | -33.05% |
Profit Margin | -8.83% | -3.03% | -0.50% | -3.58% | -31.68% |
Free Cash Flow Margin | - | 10.37% | -8.03% | 3.31% | -41.79% |
EBITDA | -89.92 | -29.69 | 9.33 | -14.91 | -87.75 |
EBITDA Margin | -8.76% | -3.30% | 1.53% | -3.26% | -31.96% |
D&A For EBITDA | 15.26 | 14.16 | 9.89 | 5.14 | 3.01 |
EBIT | -105.17 | -43.84 | -0.55 | -20.04 | -90.76 |
EBIT Margin | -10.24% | -4.87% | -0.09% | -4.38% | -33.05% |