King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong · Delayed Price · Currency is HKD 0.4100
+0.0050 (1.23%)
Jan 26, 2026, 1:12 PM HKT
HKG:6822 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 750.82 | 833.91 | 691.14 | 925.66 | 1,302 | 1,311 | |
Revenue Growth (YoY) | 8.85% | 20.66% | -25.34% | -28.89% | -0.73% | -14.88% |
Cost of Revenue | 580.27 | 626.97 | 511.47 | 726.68 | 1,012 | 1,006 |
Gross Profit | 170.55 | 206.94 | 179.67 | 198.99 | 289.52 | 305.6 |
Selling, General & Admin | 173.81 | 169.25 | 170.84 | 168.99 | 176.41 | 157.79 |
Operating Expenses | 173.81 | 169.25 | 170.84 | 168.99 | 176.41 | 157.79 |
Operating Income | -3.26 | 37.68 | 8.83 | 29.99 | 113.11 | 147.81 |
Interest Expense | -7.81 | -8.08 | -7.66 | -2.56 | -1.41 | -1.4 |
Interest & Investment Income | 5.5 | 4.51 | 4.13 | 3.1 | 3.04 | 4.93 |
Earnings From Equity Investments | 0.29 | -0.59 | 1.55 | 1.76 | 2.72 | 4.24 |
Other Non Operating Income (Expenses) | 5.8 | 7.37 | 5.52 | 8.7 | 7.52 | -2.35 |
EBT Excluding Unusual Items | 0.52 | 40.9 | 12.37 | 40.98 | 124.98 | 153.23 |
Merger & Restructuring Charges | - | - | - | -0.13 | - | - |
Impairment of Goodwill | -4.05 | -4.05 | -7.93 | - | - | - |
Gain (Loss) on Sale of Investments | 6.79 | 3.82 | 2.25 | -4.47 | -4.9 | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | 6.37 | 0.09 |
Asset Writedown | -22.5 | -9.6 | -15.9 | -3.7 | 1 | - |
Other Unusual Items | - | - | - | 3.1 | - | 5.79 |
Pretax Income | -19.2 | 31.11 | -9.21 | 35.78 | 127.45 | 159.11 |
Income Tax Expense | 5.12 | 10.92 | 4.37 | 6.82 | 21.7 | 28.01 |
Earnings From Continuing Operations | -24.32 | 20.19 | -13.58 | 28.96 | 105.75 | 131.1 |
Minority Interest in Earnings | 1.75 | 1.65 | -1.25 | -5.72 | -10.84 | -17.02 |
Net Income | -22.57 | 21.84 | -14.83 | 23.25 | 94.91 | 114.08 |
Net Income to Common | -22.57 | 21.84 | -14.83 | 23.25 | 94.91 | 114.08 |
Net Income Growth | - | - | - | -75.50% | -16.81% | -8.70% |
Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 | 700 |
Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 | 700 |
EPS (Basic) | -0.03 | 0.03 | -0.02 | 0.03 | 0.14 | 0.16 |
EPS (Diluted) | -0.03 | 0.03 | -0.02 | 0.03 | 0.14 | 0.16 |
EPS Growth | - | - | - | -75.66% | -16.81% | -8.44% |
Free Cash Flow | 57.74 | -17.98 | -7.43 | 26.28 | 65.01 | 102.42 |
Free Cash Flow Per Share | 0.08 | -0.03 | -0.01 | 0.04 | 0.09 | 0.15 |
Dividend Per Share | 0.040 | 0.040 | 0.020 | 0.030 | 0.100 | 0.115 |
Dividend Growth | 100.00% | 100.00% | -33.33% | -70.00% | -13.04% | - |
Gross Margin | 22.71% | 24.82% | 26.00% | 21.50% | 22.24% | 23.31% |
Operating Margin | -0.43% | 4.52% | 1.28% | 3.24% | 8.69% | 11.27% |
Profit Margin | -3.01% | 2.62% | -2.15% | 2.51% | 7.29% | 8.70% |
Free Cash Flow Margin | 7.69% | -2.16% | -1.07% | 2.84% | 4.99% | 7.81% |
EBITDA | 12.97 | 49.75 | 18.5 | 40.1 | 123.35 | 157.44 |
EBITDA Margin | 1.73% | 5.97% | 2.68% | 4.33% | 9.48% | 12.01% |
D&A For EBITDA | 16.23 | 12.07 | 9.67 | 10.11 | 10.25 | 9.63 |
EBIT | -3.26 | 37.68 | 8.83 | 29.99 | 113.11 | 147.81 |
EBIT Margin | -0.43% | 4.52% | 1.28% | 3.24% | 8.69% | 11.27% |
Effective Tax Rate | - | 35.11% | - | 19.06% | 17.03% | 17.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.