King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3900
-0.0050 (-1.27%)
Aug 25, 2026, 3:51 PM HKT

HKG:6822 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
443.64464.6833.91691.14925.661,302
Revenue Growth
-4.51%-44.29%20.66%-25.34%-28.89%-0.73%
Gross Profit
91.1882.93206.94179.67198.99289.52
Operating Income
-75.74-89.8137.688.8329.99113.11
Net Income
-80.31-108.9121.84-14.8323.2594.91
Earnings Per Share
-0.12-0.160.03-0.020.030.14
EPS Growth
-----75.66%-16.81%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading of Kitchenware and Household Products
438.89428.2786.58642.21857.381,182
Trading of Raw Materials
4.7636.447.3348.9368.28119.68
Total
443.64464.6833.91691.14925.661,302

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
143.6122.12146.19196.29251.89251.65
Total Debt
123.52104.09131.71127.25134.8972.81
Net Cash (Debt)
20.0818.0414.4869.05117.01178.84
Net Cash Growth
11.32%24.55%-79.03%-40.99%-34.58%-47.88%
Net Cash Per Share
0.030.030.020.100.170.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24.333.0410.6466.0977.26
Capital Expenditures
--1.02-21.02-18.07-39.82-12.25
Free Cash Flow
-23.31-17.98-7.4326.2865.01
Free Cash Flow Growth
-----59.58%-36.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.55%17.85%24.82%26.00%21.50%22.24%
Operating Margin
-17.07%-19.33%4.52%1.28%3.24%8.69%
Pretax Margin
-16.81%-22.62%3.73%-1.33%3.87%9.79%
Profit Margin
-18.10%-23.44%2.62%-2.15%2.51%7.29%
FCF Margin
-5.02%-2.16%-1.07%2.84%4.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.040-0.0400.0200.0300.100
Dividend Per Share Growth
100.00%-100.00%-33.33%-70.00%-13.04%
Dividend Yield
10.26%-10.58%3.40%4.31%10.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.47-25.599.44
P/FCF Ratio
-12.31--22.6413.78
PS Ratio
0.620.620.350.700.640.69