King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3650
-0.0300 (-7.59%)
Aug 12, 2026, 4:08 PM HKT

HKG:6822 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
464.6464.6833.91691.14925.661,302
Revenue Growth
-38.12%-44.29%20.66%-25.34%-28.89%-0.73%
Gross Profit
82.9382.93206.94179.67198.99289.52
Operating Income
-89.81-89.8137.688.8329.99113.11
Net Income
-108.91-108.9121.84-14.8323.2594.91
Earnings Per Share
-0.16-0.160.03-0.020.030.14
EPS Growth
-----75.66%-16.81%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading of Raw Materials
36.436.447.3348.9368.28119.68
Trading of Kitchenware and Household Products
428.2428.2786.58642.21857.381,182
Total
464.6464.6833.91691.14925.661,302

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
122.12122.12146.19196.29251.89251.65
Total Debt
104.09104.09131.71127.25134.8972.81
Net Cash (Debt)
18.0418.0414.4869.05117.01178.84
Net Cash Growth
-50.09%24.55%-79.03%-40.99%-34.58%-47.88%
Net Cash Per Share
0.030.030.020.100.170.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24.3324.333.0410.6466.0977.26
Capital Expenditures
-1.02-1.02-21.02-18.07-39.82-12.25
Free Cash Flow
23.3123.31-17.98-7.4326.2865.01
Free Cash Flow Growth
-59.63%----59.58%-36.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.85%17.85%24.82%26.00%21.50%22.24%
Operating Margin
-19.33%-19.33%4.52%1.28%3.24%8.69%
Pretax Margin
-22.62%-22.62%3.73%-1.33%3.87%9.79%
Profit Margin
-23.44%-23.44%2.62%-2.15%2.51%7.29%
FCF Margin
5.02%5.02%-2.16%-1.07%2.84%4.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.040-0.0400.0200.0300.100
Dividend Per Share Growth
100.00%-100.00%-33.33%-70.00%-13.04%
Dividend Yield
10.13%-10.58%3.40%4.31%10.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.47-25.599.44
P/FCF Ratio
11.8612.31--22.6413.78
PS Ratio
0.600.620.350.700.640.69