King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong · Delayed Price · Currency is HKD 0.3650
-0.0300 (-7.59%)
Aug 12, 2026, 4:08 PM HKT
HKG:6822 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 277 | 287 | 294 | 483 | 595 | 896 | |
Market Cap Growth | -12.22% | -2.38% | -39.13% | -18.82% | -33.59% | -4.48% |
Enterprise Value | 286 | 262 | 297 | 429 | 492 | 690 |
Last Close Price | 0.40 | 0.41 | 0.38 | 0.59 | 0.70 | 1.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 13.47 | - | 25.59 | 9.44 |
PS Ratio | 0.60 | 0.62 | 0.35 | 0.70 | 0.64 | 0.69 |
PB Ratio | 0.61 | 0.64 | 0.50 | 0.80 | 0.91 | 1.30 |
P/TBV Ratio | 0.67 | 0.69 | 0.52 | 0.87 | 1.02 | 1.43 |
P/FCF Ratio | 11.86 | 12.31 | - | - | 22.64 | 13.78 |
P/OCF Ratio | 11.37 | 11.80 | 96.68 | 45.40 | 9.00 | 11.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.62 | 0.56 | 0.36 | 0.62 | 0.53 | 0.53 |
EV/EBITDA Ratio | - | - | 5.96 | 23.21 | 12.27 | 5.59 |
EV/EBIT Ratio | - | - | 7.87 | 48.63 | 16.40 | 6.10 |
EV/FCF Ratio | 12.27 | 11.22 | - | - | 18.72 | 10.61 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.11 |
Debt / EBITDA Ratio | - | - | 2.23 | 4.43 | 2.80 | 0.56 |
Debt / FCF Ratio | 4.47 | 4.47 | - | - | 5.13 | 1.12 |
Net Debt / Equity Ratio | -0.04 | -0.04 | -0.02 | -0.11 | -0.18 | -0.26 |
Net Debt / EBITDA Ratio | 0.25 | 0.25 | -0.29 | -3.73 | -2.92 | -1.45 |
Net Debt / FCF Ratio | -0.77 | -0.77 | 0.81 | 9.29 | -4.45 | -2.75 |
Asset Turnover | 0.66 | 0.66 | 1.05 | 0.82 | 1.08 | 1.51 |
Inventory Turnover | 4.11 | 4.11 | 5.80 | 4.38 | 6.97 | 12.61 |
Quick Ratio | 1.80 | 1.80 | 2.05 | 2.01 | 2.17 | 3.20 |
Current Ratio | 2.58 | 2.58 | 2.89 | 2.95 | 3.07 | 4.15 |
Return on Equity (ROE) | -20.89% | -20.89% | 3.39% | -2.16% | 4.31% | 15.60% |
Return on Assets (ROA) | -8.02% | -8.02% | 2.97% | 0.66% | 2.18% | 8.19% |
Return on Invested Capital (ROIC) | -20.69% | -17.88% | 4.42% | 1.65% | 4.63% | 22.53% |
Return on Capital Employed (ROCE) | -19.10% | -19.10% | 6.20% | 1.40% | 4.30% | 16.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -39.39% | -37.95% | 7.43% | -3.07% | 3.91% | 10.59% |
FCF Yield | 8.43% | 8.12% | -6.11% | -1.54% | 4.42% | 7.26% |
Dividend Yield | 10.13% | - | 10.58% | 3.40% | 4.31% | 10.04% |
Payout Ratio | - | - | 64.12% | - | 180.66% | 84.82% |
Total Shareholder Return | 10.13% | - | 10.58% | 3.40% | 4.31% | 10.04% |