King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4150
+0.0050 (1.22%)
Jul 17, 2025, 10:44 AM HKT

HKG:6822 Statistics

Total Valuation

HKG:6822 has a market cap or net worth of HKD 287.00 million. The enterprise value is 283.82 million.

Market Cap287.00M
Enterprise Value 283.82M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date Jun 20, 2025

Share Statistics

HKG:6822 has 700.00 million shares outstanding.

Current Share Class 700.00M
Shares Outstanding 700.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 60.00%
Owned by Institutions (%) n/a
Float 175.00M

Valuation Ratios

The trailing PE ratio is 13.23.

PE Ratio 13.23
Forward PE n/a
PS Ratio 0.34
PB Ratio 0.49
P/TBV Ratio 0.51
P/FCF Ratio n/a
P/OCF Ratio 94.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of -15.79.

EV / Earnings 13.00
EV / Sales 0.34
EV / EBITDA 4.86
EV / EBIT 7.65
EV / FCF -15.79

Financial Position

The company has a current ratio of 2.89, with a Debt / Equity ratio of 0.23.

Current Ratio 2.89
Quick Ratio 2.05
Debt / Equity 0.23
Debt / EBITDA 2.23
Debt / FCF -7.33
Interest Coverage 4.67

Financial Efficiency

Return on equity (ROE) is 3.39% and return on invested capital (ROIC) is 3.25%.

Return on Equity (ROE) 3.39%
Return on Assets (ROA) 2.97%
Return on Invested Capital (ROIC) 3.25%
Return on Capital Employed (ROCE) 6.20%
Revenue Per Employee 5.49M
Profits Per Employee 143,651
Employee Count152
Asset Turnover 1.05
Inventory Turnover 5.80

Taxes

In the past 12 months, HKG:6822 has paid 10.92 million in taxes.

Income Tax 10.92M
Effective Tax Rate 35.11%

Stock Price Statistics

The stock price has increased by +2.50% in the last 52 weeks. The beta is 0.23, so HKG:6822's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +2.50%
50-Day Moving Average 0.39
200-Day Moving Average 0.41
Relative Strength Index (RSI) 62.58
Average Volume (20 Days) 90,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:6822 had revenue of HKD 833.91 million and earned 21.84 million in profits. Earnings per share was 0.03.

Revenue833.91M
Gross Profit 206.94M
Operating Income 37.68M
Pretax Income 31.11M
Net Income 21.84M
EBITDA 49.75M
EBIT 37.68M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 146.19 million in cash and 131.71 million in debt, giving a net cash position of 14.48 million or 0.02 per share.

Cash & Cash Equivalents 146.19M
Total Debt 131.71M
Net Cash 14.48M
Net Cash Per Share 0.02
Equity (Book Value) 585.03M
Book Value Per Share 0.82
Working Capital 325.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.04 million and capital expenditures -21.02 million, giving a free cash flow of -17.98 million.

Operating Cash Flow 3.04M
Capital Expenditures -21.02M
Free Cash Flow -17.98M
FCF Per Share -0.03
Full Cash Flow Statement

Margins

Gross margin is 24.82%, with operating and profit margins of 4.52% and 2.62%.

Gross Margin 24.82%
Operating Margin 4.52%
Pretax Margin 3.73%
Profit Margin 2.62%
EBITDA Margin 5.97%
EBIT Margin 4.52%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 9.88%.

Dividend Per Share 0.04
Dividend Yield 9.88%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth n/a
Payout Ratio 64.12%
Buyback Yield n/a
Shareholder Yield 9.88%
Earnings Yield 7.61%
FCF Yield -6.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:6822 has an Altman Z-Score of 3.41 and a Piotroski F-Score of 4.

Altman Z-Score 3.41
Piotroski F-Score 4