Haidilao International Holding Ltd. (HKG:6862)
Hong Kong · Delayed Price · Currency is HKD 11.69
-0.20 (-1.68%)
Aug 3, 2026, 4:08 PM HKT
HKG:6862 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,160 | 79,430 | 88,627 | 81,046 | 124,858 | 98,102 | |
Market Cap Growth | -15.66% | -10.38% | 9.35% | -35.09% | 27.27% | -68.99% |
Enterprise Value | 61,484 | 75,911 | 80,544 | 79,032 | 132,628 | 112,040 |
Last Close Price | 11.69 | 13.87 | 14.61 | 12.37 | 18.94 | 14.38 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.05 | 17.63 | 17.69 | 16.35 | 80.35 | - |
Forward PE | 12.54 | 15.00 | 16.35 | 14.91 | 59.08 | 37.62 |
PS Ratio | 1.35 | 1.65 | 1.95 | 1.78 | 3.56 | 2.04 |
PB Ratio | 5.85 | 7.13 | 7.99 | 6.39 | 14.81 | 10.08 |
P/TBV Ratio | 5.93 | 7.23 | 8.09 | 6.47 | 15.23 | 10.38 |
P/FCF Ratio | 14.67 | 17.88 | 13.15 | 8.61 | 20.73 | - |
P/OCF Ratio | 10.34 | 12.60 | 10.91 | 8.17 | 17.95 | 21.00 |
PEG Ratio | 1.57 | 2.38 | 3.10 | 0.28 | 11.82 | 6.67 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.28 | 1.58 | 1.77 | 1.73 | 3.78 | 2.34 |
EV/EBITDA Ratio | 7.40 | 10.22 | 9.59 | 9.27 | 23.98 | 22.75 |
EV/EBIT Ratio | 10.43 | 13.00 | 12.44 | 12.91 | 55.25 | 146.92 |
EV/FCF Ratio | 13.84 | 17.09 | 11.95 | 8.39 | 22.02 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.59 | 0.59 | 0.59 | 0.63 | 1.33 | 1.88 |
Debt / EBITDA Ratio | 0.80 | 0.80 | 0.72 | 0.86 | 1.68 | 2.91 |
Debt / FCF Ratio | 1.49 | 1.49 | 0.97 | 0.85 | 1.85 | - |
Net Debt / Equity Ratio | -0.33 | -0.33 | -0.33 | -0.35 | 0.38 | 1.06 |
Net Debt / EBITDA Ratio | -0.49 | -0.49 | -0.43 | -0.52 | 0.58 | 2.10 |
Net Debt / FCF Ratio | -0.82 | -0.82 | -0.54 | -0.47 | 0.53 | -13.52 |
Asset Turnover | 1.93 | 1.93 | 1.80 | 1.80 | 1.25 | 1.41 |
Inventory Turnover | 31.68 | 31.68 | 30.49 | 28.89 | 19.00 | 25.45 |
Quick Ratio | 1.10 | 1.10 | 1.48 | 1.76 | 1.15 | 0.81 |
Current Ratio | 1.33 | 1.33 | 1.83 | 2.06 | 1.45 | 1.15 |
Return on Equity (ROE) | 39.58% | 39.58% | 42.86% | 47.39% | 21.29% | -35.76% |
Return on Assets (ROA) | 14.61% | 14.61% | 16.02% | 15.07% | 5.37% | 1.40% |
Return on Invested Capital (ROIC) | 54.36% | 53.19% | 59.68% | 48.26% | 12.32% | 3.47% |
Return on Capital Employed (ROCE) | 41.10% | 41.10% | 38.80% | 31.90% | 14.90% | 3.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.92% | 5.67% | 5.65% | 6.12% | 1.24% | -5.21% |
FCF Yield | 6.82% | 5.59% | 7.61% | 11.62% | 4.82% | -0.78% |
Dividend Yield | 6.07% | 5.21% | 6.00% | 6.68% | 0.61% | - |
Payout Ratio | 102.06% | 102.06% | 128.96% | 12.31% | 47.29% | - |
Buyback Yield / Dilution | -0.00% | -0.00% | - | - | -1.94% | -0.23% |
Total Shareholder Return | 6.07% | 5.21% | 6.00% | 6.68% | -1.33% | -0.23% |