EGL Holdings Company Limited (HKG:6882)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4550
+0.0050 (1.11%)
Jul 30, 2026, 6:08 PM HKT

EGL Holdings Company Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5121,5121,6331,366196.4844.58
Revenue Growth
-3.40%-7.39%19.51%595.25%340.75%-82.15%
Gross Profit
325.25325.25373.21339.7738.88-29.18
Operating Income
49.4949.49106.02110.22-99.47-195.39
Net Income
34.7234.7270.7471.66-74.3-155.64
Earnings Per Share
0.070.070.140.14-0.15-0.31
EPS Growth
-18.13%-50.92%-1.27%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Travel Related Business (Excl.Sale of Merchandises Business)
1,3561,3561,5081,265129.2212.97
Hotel Business
167.41167.41139.43111.6247.8514.11
Elimination
-11.06-11.06-14.54-17.81-1.53-
Total
1,5121,5121,6331,366196.4844.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
155.28155.28172.6223.47207.99136.68
Total Debt
373.44373.44407.52544.22720.28740.89
Net Cash (Debt)
-218.16-218.16-234.92-320.75-512.29-604.22
Net Cash Growth
------
Net Cash Per Share
-0.43-0.43-0.47-0.64-1.02-1.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.4498.44132.77231.0777.68-50.73
Capital Expenditures
-6.78-6.78-5.38-9.56-1.52-2.65
Free Cash Flow
91.6691.66127.39221.5176.16-53.38
Free Cash Flow Growth
107.38%-28.05%-42.49%190.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.51%21.51%22.86%24.87%19.79%-65.45%
Operating Margin
3.27%3.27%6.49%8.07%-50.63%-438.30%
Pretax Margin
3.29%3.29%5.64%6.69%-46.92%-447.16%
Profit Margin
2.30%2.30%4.33%5.25%-37.81%-349.13%
FCF Margin
6.06%6.06%7.80%16.21%38.76%-119.75%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.0350.035
Dividend Per Share Growth
0%-
Dividend Yield
7.78%7.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.587.164.404.28--
Forward PE
-12.8312.8312.8312.8312.83
P/FCF Ratio
2.492.712.441.386.20-
PS Ratio
0.150.170.190.222.404.51