EGL Holdings Company Limited (HKG:6882)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4900
-0.0050 (-1.01%)
Oct 16, 2026, 4:08 PM HKT

EGL Holdings Company Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5411,5121,6331,366196.4844.58
Revenue Growth
1.95%-7.39%19.51%595.25%340.75%-82.15%
Gross Profit
357.46325.25373.21339.7738.88-29.18
Operating Income
78.0349.49106.02110.22-99.47-195.39
Net Income
58.3334.7270.7471.66-74.3-155.64
Earnings Per Share
0.120.070.140.14-0.15-0.31
EPS Growth
67.97%-50.92%-1.27%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Travel Related Business (Excl. Sale of Merchandises Business)
1,3971,3561,5081,265129.2212.97
Hotel Business
155.97167.41139.43111.6247.8514.11
Elimination
-11.33-11.06-14.54-17.81-1.53-
Total
1,5411,5121,6331,366196.4844.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
153.16155.28172.6223.47207.99136.68
Total Debt
327.49373.44407.52544.22720.28740.89
Net Cash (Debt)
-174.33-218.16-234.92-320.75-512.29-604.22
Net Cash Growth
------
Net Cash Per Share
-0.35-0.43-0.47-0.64-1.02-1.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.1298.44132.77231.0777.68-50.73
Capital Expenditures
-6.86-6.78-5.38-9.56-1.52-2.65
Free Cash Flow
103.2691.66127.39221.5176.16-53.38
Free Cash Flow Growth
12.66%-28.05%-42.49%190.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.19%21.51%22.86%24.87%19.79%-65.45%
Operating Margin
5.06%3.27%6.49%8.07%-50.63%-438.30%
Pretax Margin
5.40%3.29%5.64%6.69%-46.92%-447.16%
Profit Margin
3.78%2.30%4.33%5.25%-37.81%-349.13%
FCF Margin
6.70%6.06%7.80%16.21%38.76%-119.75%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
0.0350.035
Dividend Per Share Growth
0%-
Dividend Yield
7.14%7.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.227.164.404.28--
Forward PE
-12.8312.8312.8312.8312.83
P/FCF Ratio
2.382.712.441.386.20-
PS Ratio
0.160.170.190.222.404.51