EGL Holdings Company Limited (HKG:6882)
Hong Kong · Delayed Price · Currency is HKD 0.4550
+0.0050 (1.11%)
Jul 30, 2026, 6:08 PM HKT
[Name] Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1,512 | 1,512 | 1,633 | 1,366 | 196.48 | 44.58 |
Revenue Growth | -3.40% | -7.39% | 19.51% | 595.25% | 340.75% | -82.15% |
Cost of Revenue | 1,187 | 1,187 | 1,259 | 1,026 | 157.6 | 73.76 |
Gross Profit | 325.25 | 325.25 | 373.21 | 339.77 | 38.88 | -29.18 |
Selling, General & Admin | 275.73 | 275.73 | 267.19 | 229.45 | 137.78 | 132.65 |
Other Operating Expenses | 0.03 | 0.03 | - | 0.1 | 0.46 | 33.56 |
Operating Expenses | 275.76 | 275.76 | 267.19 | 229.55 | 138.35 | 166.21 |
Operating Income | 49.49 | 49.49 | 106.02 | 110.22 | -99.47 | -195.39 |
Interest Expense | -11.04 | -11.04 | -12.69 | -23.18 | -22.66 | -14.85 |
Interest & Investment Income | 0.2 | 0.2 | 0.82 | 2.77 | 0.28 | 0.02 |
Earnings From Equity Investments | 4.84 | 4.84 | 3.23 | 2.19 | -0.24 | -0.51 |
Currency Exchange Gain (Loss) | 3.56 | 3.56 | -3.06 | -1.78 | -3.51 | -2.7 |
Other Non Operating Income (Expenses) | 2.14 | 2.14 | 4.01 | 8.61 | 31.58 | 10.62 |
EBT Excluding Unusual Items | 49.19 | 49.19 | 98.32 | 98.83 | -94.02 | -202.82 |
Gain (Loss) on Sale of Assets | -0 | -0 | -0.15 | 0.05 | -0.01 | 0.07 |
Other Unusual Items | 0.58 | 0.58 | -6.08 | -7.45 | 1.83 | 3.42 |
Pretax Income | 49.77 | 49.77 | 92.09 | 91.42 | -92.2 | -199.33 |
Income Tax Expense | 14.86 | 14.86 | 21 | 19.59 | -16.7 | -42.91 |
Earnings From Continuing Operations | 34.91 | 34.91 | 71.1 | 71.83 | -75.5 | -156.43 |
Minority Interest in Earnings | -0.18 | -0.18 | -0.35 | -0.18 | 1.2 | 0.79 |
Net Income | 34.72 | 34.72 | 70.74 | 71.66 | -74.3 | -155.64 |
Net Income to Common | 34.72 | 34.72 | 70.74 | 71.66 | -74.3 | -155.64 |
Net Income Growth | -18.13% | -50.92% | -1.27% | - | - | - |
Shares Outstanding (Basic) | 502 | 502 | 502 | 502 | 502 | 502 |
Shares Outstanding (Diluted) | 502 | 502 | 502 | 502 | 502 | 502 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.07 | 0.07 | 0.14 | 0.14 | -0.15 | -0.31 |
EPS (Diluted) | 0.07 | 0.07 | 0.14 | 0.14 | -0.15 | -0.31 |
EPS Growth | -18.13% | -50.92% | -1.27% | - | - | - |
Free Cash Flow | 91.66 | 91.66 | 127.39 | 221.51 | 76.16 | -53.38 |
Free Cash Flow Per Share | 0.18 | 0.18 | 0.25 | 0.44 | 0.15 | -0.11 |
Dividend Per Share | 0.035 | 0.035 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 21.51% | 21.51% | 22.86% | 24.87% | 19.79% | -65.45% |
Operating Margin | 3.27% | 3.27% | 6.49% | 8.07% | -50.63% | -438.30% |
Profit Margin | 2.30% | 2.30% | 4.33% | 5.25% | -37.81% | -349.13% |
Free Cash Flow Margin | 6.06% | 6.06% | 7.80% | 16.21% | 38.76% | -119.75% |
EBITDA | 61.6 | 61.6 | 121.44 | 142.2 | -59.01 | -136.89 |
EBITDA Margin | 4.07% | 4.07% | 7.44% | 10.41% | -30.03% | - |
D&A For EBITDA | 12.11 | 12.11 | 15.43 | 31.98 | 40.46 | 58.5 |
EBIT | 49.49 | 49.49 | 106.02 | 110.22 | -99.47 | -195.39 |
EBIT Margin | 3.27% | 3.27% | 6.49% | 8.07% | -50.63% | - |
Effective Tax Rate | 29.86% | 29.86% | 22.80% | 21.42% | - | - |