HG Semiconductor Limited (HKG:6908)
Hong Kong · Delayed Price · Currency is HKD 0.2390
-0.0160 (-6.27%)
Sep 11, 2026, 4:08 PM HKT
HG Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 116.32 | 97.76 | 75.28 | 88.6 | 87.52 | 126.14 | |
Revenue Growth | 57.00% | 29.86% | -15.03% | 1.24% | -30.62% | 3.40% |
Cost of Revenue | 112.35 | 93.35 | 67.49 | 80.07 | 71.09 | 100.63 |
Gross Profit | 3.97 | 4.41 | 7.79 | 8.53 | 16.43 | 25.51 |
Selling, General & Admin | 88.44 | 114.75 | 117.84 | 101.83 | 115.7 | 100.86 |
Operating Expenses | 106.07 | 131.77 | 160.76 | 103.15 | 117.29 | 97.98 |
Operating Income | -102.09 | -127.36 | -152.97 | -94.62 | -100.86 | -72.48 |
Interest Expense | - | -1.1 | -1.09 | -8.17 | -2.01 | -1.15 |
Interest & Investment Income | 0.57 | 0.06 | 0.05 | 0.07 | 0.08 | 0.06 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | -0.55 | - | - | - |
Other Non Operating Income (Expenses) | 0.25 | 0.84 | 7.58 | 4.77 | 1.14 | 0.35 |
EBT Excluding Unusual Items | -101.01 | -127.29 | -146.97 | -97.95 | -101.65 | -73.21 |
Gain (Loss) on Sale of Assets | -2.84 | -2.84 | -16.06 | - | - | - |
Asset Writedown | -4.9 | -3.88 | -15.45 | -50.87 | - | -374.41 |
Other Unusual Items | - | - | - | -11.69 | - | - |
Pretax Income | -108.75 | -134.01 | -178.48 | -160.51 | -101.65 | -447.62 |
Income Tax Expense | 0.3 | 0.01 | 4.6 | -2.94 | -0.36 | -0.8 |
Earnings From Continuing Operations | -109.06 | -134.02 | -183.08 | -157.57 | -101.29 | -446.83 |
Minority Interest in Earnings | 20.82 | 21.12 | 26.26 | 6.85 | - | - |
Net Income | -88.24 | -112.89 | -156.82 | -150.72 | -101.29 | -446.83 |
Net Income to Common | -88.24 | -112.89 | -156.82 | -150.72 | -101.29 | -446.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,108 | 925 | 796 | 675 | 569 | 485 |
Shares Outstanding (Diluted) | 1,108 | 925 | 796 | 675 | 569 | 485 |
Shares Change | 37.57% | 16.13% | 17.87% | 18.79% | 17.35% | 21.13% |
EPS (Basic) | -0.08 | -0.12 | -0.20 | -0.22 | -0.18 | -0.92 |
EPS (Diluted) | -0.08 | -0.12 | -0.20 | -0.22 | -0.18 | -0.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -73.82 | -82.88 | -131.68 | -156.5 | -69.22 |
Free Cash Flow Per Share | - | -0.08 | -0.10 | -0.20 | -0.28 | -0.14 |
Gross Margin | 3.42% | 4.51% | 10.35% | 9.63% | 18.77% | 20.22% |
Operating Margin | -87.77% | -130.28% | -203.19% | -106.79% | -115.25% | -57.46% |
Profit Margin | -75.86% | -115.48% | -208.31% | -170.12% | -115.73% | -354.24% |
Free Cash Flow Margin | - | -75.51% | -110.09% | -148.63% | -178.82% | -54.88% |
EBITDA | -81.71 | -107.98 | -138.89 | -82.45 | -94.85 | -66.96 |
EBITDA Margin | -70.24% | -110.46% | -184.49% | -93.06% | -108.37% | -53.08% |
D&A For EBITDA | 20.39 | 19.38 | 14.08 | 12.17 | 6.02 | 5.52 |
EBIT | -102.09 | -127.36 | -152.97 | -94.62 | -100.86 | -72.48 |
EBIT Margin | -87.77% | -130.28% | -203.19% | -106.79% | -115.25% | -57.46% |