CircuTech International Holdings Limited (HKG:8051)

Hong Kong · Delayed Price · Currency is HKD

2.465

-0.005 (-0.20%)

Aug 20, 2026, 10:36 AM HKT

HKG:8051 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	462.59	452.15	351.19	152.14	368.16	349.87
Revenue Growth	2.31%	28.75%	130.84%	-58.68%	5.23%	-6.19%
Gross Profit	23.08	23.62	20.16	13.79	26.57	25.55
Operating Income	11.26	11.9	8.43	-1.99	5.23	0.14
Net Income	8.82	8.15	0.04	5.89	5.06	2.23
Earnings Per Share	0.34	0.31	0.00	0.25	0.22	0.10
EPS Growth	8.24%	17282.00%	-99.28%	16.40%	126.75%	-75.19%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sales and Distribution of IT Products	445.67	426	323.36	133	357.35	345.13
Repairs and Service Support	16.93	26.15	27.83	19.13	10.82	4.74
Total	462.59	452.15	351.19	152.14	368.16	349.87

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	23.72	69.81	78.48	113.8	142.24	99.32
Total Debt	1.43	1.67	0.04	0.83	3.37	0.72
Net Cash (Debt)	22.29	68.14	78.44	112.97	138.87	98.59
Net Cash Growth	-67.29%	-13.13%	-30.57%	-18.65%	40.85%	-5.47%
Net Cash Per Share	0.86	2.62	3.26	4.82	5.93	4.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	-22.06	-68.68	-21.45	0.5	-4.08
Capital Expenditures	-	-0.05	-0.16	-0.02	-0.03	-0.05
Free Cash Flow	-	-22.11	-68.83	-21.47	0.48	-4.13
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	4.99%	5.22%	5.74%	9.06%	7.22%	7.30%
Operating Margin	2.44%	2.63%	2.40%	-1.31%	1.42%	0.04%
Pretax Margin	2.57%	2.47%	0.81%	5.00%	2.27%	1.14%
Profit Margin	1.91%	1.80%	0.01%	3.87%	1.38%	0.64%
FCF Margin	-	-4.89%	-19.60%	-14.11%	0.13%	-1.18%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	7.28	10.13	2367.16	13.13	13.66	50.40
P/FCF Ratio	-	-	-	-	145.54	-
PS Ratio	0.14	0.18	0.30	0.51	0.19	0.32