CircuTech International Holdings Limited (HKG:8051)

Hong Kong · Delayed Price · Currency is HKD

2.900

-0.270 (-8.52%)

Jul 31, 2026, 3:46 PM HKT

HKG:8051 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	452.15	452.15	351.19	152.14	368.16	349.87
Revenue Growth	7.35%	28.75%	130.84%	-58.68%	5.23%	-6.19%
Gross Profit	23.62	23.62	20.16	13.79	26.57	25.55
Operating Income	11.9	11.9	8.43	-1.99	5.23	0.14
Net Income	8.15	8.15	0.04	5.89	5.06	2.23
Earnings Per Share	0.31	0.31	0.00	0.25	0.22	0.10
EPS Growth	276.03%	17282.00%	-99.28%	16.40%	126.75%	-75.19%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sales and Distribution of IT Products	426	426	323.36	133	357.35	345.13
Repairs and Service Support	26.15	26.15	27.83	19.13	10.82	4.74
Total	452.15	452.15	351.19	152.14	368.16	349.87

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	69.81	69.81	78.48	113.8	142.24	99.32
Total Debt	1.67	1.67	0.04	0.83	3.37	0.72
Net Cash (Debt)	68.14	68.14	78.44	112.97	138.87	98.59
Net Cash Growth	149.86%	-13.13%	-30.57%	-18.65%	40.85%	-5.47%
Net Cash Per Share	2.62	2.62	3.26	4.82	5.93	4.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-22.06	-22.06	-68.68	-21.45	0.5	-4.08
Capital Expenditures	-0.05	-0.05	-0.16	-0.02	-0.03	-0.05
Free Cash Flow	-22.11	-22.11	-68.83	-21.47	0.48	-4.13
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	5.22%	5.22%	5.74%	9.06%	7.22%	7.30%
Operating Margin	2.63%	2.63%	2.40%	-1.31%	1.42%	0.04%
Pretax Margin	2.47%	2.47%	0.81%	5.00%	2.27%	1.14%
Profit Margin	1.80%	1.80%	0.01%	3.87%	1.38%	0.64%
FCF Margin	-4.89%	-4.89%	-19.60%	-14.11%	0.13%	-1.18%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.27	10.13	2367.16	13.13	13.66	50.40
P/FCF Ratio	-	-	-	-	145.54	-
PS Ratio	0.17	0.18	0.30	0.51	0.19	0.32