CircuTech International Holdings Limited (HKG:8051)
Hong Kong · Delayed Price · Currency is HKD 2.465
-0.005 (-0.20%)
Aug 20, 2026, 10:36 AM HKT
HKG:8051 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 462.59 | 452.15 | 351.19 | 152.14 | 368.16 | 349.87 | |
Revenue Growth | 9.83% | 28.75% | 130.84% | -58.68% | 5.23% | -6.19% |
Cost of Revenue | 439.51 | 428.53 | 331.02 | 138.35 | 341.59 | 324.32 |
Gross Profit | 23.08 | 23.62 | 20.16 | 13.79 | 26.57 | 25.55 |
Selling, General & Admin | 11.73 | 11.51 | 11.32 | 14.93 | 20.08 | 24.04 |
Research & Development | 0.09 | 0.21 | 0.41 | 0.85 | 1.27 | 1.37 |
Operating Expenses | 11.82 | 11.72 | 11.73 | 15.78 | 21.34 | 25.41 |
Operating Income | 11.26 | 11.9 | 8.43 | -1.99 | 5.23 | 0.14 |
Interest Expense | -0.1 | -0.09 | -0.02 | -0.11 | -0.11 | -0.06 |
Interest & Investment Income | 0.13 | 0.13 | 1.1 | 2.96 | 0.65 | 0.04 |
Earnings From Equity Investments | 0.71 | 0.93 | 0.53 | 1.59 | 0.29 | 0.67 |
Currency Exchange Gain (Loss) | -1.72 | -1.72 | - | - | - | - |
Other Non Operating Income (Expenses) | 1.58 | 0.01 | -7.19 | 3.51 | 2.28 | 3.22 |
EBT Excluding Unusual Items | 11.87 | 11.16 | 2.86 | 5.96 | 8.34 | 4.01 |
Gain (Loss) on Sale of Investments | - | - | - | 1.64 | - | - |
Pretax Income | 11.87 | 11.16 | 2.86 | 7.6 | 8.34 | 4.01 |
Income Tax Expense | 3.06 | 3.01 | 2.59 | 0.99 | 3.28 | 1.77 |
Earnings From Continuing Operations | 8.81 | 8.15 | 0.27 | 6.62 | 5.06 | 2.23 |
Minority Interest in Earnings | 0.01 | 0 | -0.23 | -0.72 | - | - |
Net Income | 8.82 | 8.15 | 0.04 | 5.89 | 5.06 | 2.23 |
Net Income to Common | 8.82 | 8.15 | 0.04 | 5.89 | 5.06 | 2.23 |
Net Income Growth | 317.72% | 18415.91% | -99.25% | 16.40% | 126.75% | -75.19% |
Shares Outstanding (Basic) | 26 | 26 | 24 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 26 | 26 | 24 | 23 | 23 | 23 |
Shares Change | 2.67% | 8.22% | 2.67% | - | - | - |
EPS (Basic) | 0.34 | 0.31 | 0.00 | 0.25 | 0.22 | 0.10 |
EPS (Diluted) | 0.34 | 0.31 | 0.00 | 0.25 | 0.22 | 0.10 |
EPS Growth | 307.00% | 17282.00% | -99.28% | 16.40% | 126.75% | -75.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -22.11 | -68.83 | -21.47 | 0.48 | -4.13 |
Free Cash Flow Per Share | - | -0.85 | -2.86 | -0.92 | 0.02 | -0.18 |
Gross Margin | 4.99% | 5.22% | 5.74% | 9.06% | 7.22% | 7.30% |
Operating Margin | 2.44% | 2.63% | 2.40% | -1.31% | 1.42% | 0.04% |
Profit Margin | 1.91% | 1.80% | 0.01% | 3.87% | 1.38% | 0.64% |
Free Cash Flow Margin | - | -4.89% | -19.60% | -14.11% | 0.13% | -1.18% |
EBITDA | 11.32 | 11.95 | 8.45 | -1.94 | 6.42 | 2.52 |
EBITDA Margin | 2.45% | 2.64% | 2.41% | -1.27% | 1.75% | 0.72% |
D&A For EBITDA | 0.06 | 0.04 | 0.02 | 0.05 | 1.2 | 2.38 |
EBIT | 11.26 | 11.9 | 8.43 | -1.99 | 5.23 | 0.14 |
EBIT Margin | 2.44% | 2.63% | 2.40% | -1.31% | 1.42% | 0.04% |
Effective Tax Rate | 25.75% | 26.98% | 90.49% | 12.98% | 39.33% | 44.28% |