Legendary Education Group Limited (HKG:8195)
Hong Kong · Delayed Price · Currency is HKD 0.9450
-0.0450 (-4.55%)
Sep 8, 2026, 4:08 PM HKT
Legendary Education Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 401.83 | 343.16 | 284.6 | 237.25 | 115.09 | |
Revenue Growth | 17.09% | 20.58% | 19.95% | 106.15% | 19.30% |
Cost of Revenue | 195.08 | 156.34 | 124.02 | 95.25 | 30.03 |
Gross Profit | 206.75 | 186.82 | 160.58 | 142 | 85.06 |
Selling, General & Admin | 150.22 | 131.38 | 106.1 | 95.66 | 50.61 |
Operating Expenses | 150.22 | 131.38 | 106.1 | 95.66 | 50.67 |
Operating Income | 56.53 | 55.44 | 54.48 | 46.34 | 34.38 |
Interest Expense | -1.05 | -7.25 | -2.39 | -2.39 | -2.24 |
Interest & Investment Income | 0.46 | 0.75 | 0.59 | 0.01 | 0.53 |
Other Non Operating Income (Expenses) | -2.66 | 0.71 | 0.52 | -2.08 | 3.08 |
EBT Excluding Unusual Items | 53.28 | 49.66 | 53.19 | 41.88 | 35.76 |
Impairment of Goodwill | - | -16.42 | - | -7.39 | - |
Gain (Loss) on Sale of Investments | 0.26 | 4.73 | -1.89 | 0.41 | -3.81 |
Gain (Loss) on Sale of Assets | -0.18 | 0.21 | - | - | - |
Other Unusual Items | 0.08 | 9.86 | 6.78 | 8.46 | - |
Pretax Income | 53.43 | 48.03 | 58.07 | 43.37 | 31.95 |
Income Tax Expense | 9.12 | 8.23 | 10.96 | 8.78 | 3.97 |
Earnings From Continuing Operations | 44.31 | 39.81 | 47.11 | 34.59 | 27.98 |
Earnings From Discontinued Operations | - | - | - | - | -1.97 |
Net Income to Company | 44.31 | 39.81 | 47.11 | 34.59 | 26.01 |
Minority Interest in Earnings | -5.5 | -2.73 | -1.51 | -1.2 | 1.17 |
Net Income | 38.81 | 37.08 | 45.6 | 33.39 | 27.18 |
Net Income to Common | 38.81 | 37.08 | 45.6 | 33.39 | 27.18 |
Net Income Growth | 4.68% | -18.68% | 36.57% | 22.84% | -33.00% |
Shares Outstanding (Basic) | 456 | 439 | 408 | 394 | 393 |
Shares Outstanding (Diluted) | 462 | 460 | 422 | 398 | 393 |
Shares Change | 0.43% | 8.91% | 6.01% | 1.19% | 31.57% |
EPS (Basic) | 0.09 | 0.08 | 0.11 | 0.08 | 0.07 |
EPS (Diluted) | 0.08 | 0.08 | 0.11 | 0.08 | 0.07 |
EPS Growth | 2.26% | -23.85% | 28.73% | 21.46% | -49.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 94.67 | 31.34 | 9.81 | 40.61 | 40.08 |
Free Cash Flow Per Share | 0.20 | 0.07 | 0.02 | 0.10 | 0.10 |
Dividend Per Share | - | - | - | - | 0.034 |
Dividend Growth | - | - | - | - | -45.44% |
Gross Margin | 51.45% | 54.44% | 56.42% | 59.85% | 73.91% |
Operating Margin | 14.07% | 16.16% | 19.14% | 19.53% | 29.88% |
Profit Margin | 9.66% | 10.80% | 16.02% | 14.07% | 23.62% |
Free Cash Flow Margin | 23.56% | 9.13% | 3.45% | 17.11% | 34.83% |
EBITDA | 60.42 | 60.24 | 60.29 | 51.63 | 36.37 |
EBITDA Margin | 15.04% | 17.55% | 21.19% | 21.76% | 31.60% |
D&A For EBITDA | 3.89 | 4.8 | 5.82 | 5.29 | 1.98 |
EBIT | 56.53 | 55.44 | 54.48 | 46.34 | 34.38 |
EBIT Margin | 14.07% | 16.16% | 19.14% | 19.53% | 29.88% |
Effective Tax Rate | 17.07% | 17.13% | 18.88% | 20.24% | 12.43% |