Asia Pioneer Entertainment Holdings Limited (HKG:8400)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0750
+0.0010 (1.35%)
Sep 8, 2026, 10:23 AM HKT

HKG:8400 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.7465.8450.7529.6910.517.63
Revenue Growth
16.55%29.73%70.92%182.55%37.67%-81.14%
Gross Profit
34.0529.1322.9312-0.23-2.41
Operating Income
10.026.182.66-2.52-16.47-21.06
Net Income
8.416.143.76-1.93-14.74-23.08
Earnings Per Share
0.010.010.00-0.00-0.01-0.02
EPS Growth
37.08%63.28%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EGE Business
74.6963.6648.527.369.597.49
Smart VM Business
2.042.172.252.330.920.15
Total
76.7465.8450.7529.6910.517.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.9520.5512.4612.2812.8929.91
Total Debt
2.541.843.244.791.062.39
Net Cash (Debt)
21.418.719.227.511.8327.53
Net Cash Growth
14.39%102.99%22.96%-36.62%-57.03%-40.36%
Net Cash Per Share
0.020.020.010.010.010.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.7410.273.431.47-14.42-14.54
Capital Expenditures
-0.63-0.39-0.33-0.09-0.94-2.53
Free Cash Flow
16.119.883.11.38-15.36-17.08
Free Cash Flow Growth
63.15%218.73%124.46%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.37%44.24%45.19%40.40%-2.18%-31.57%
Operating Margin
13.05%9.39%5.25%-8.49%-156.68%-275.95%
Pretax Margin
12.15%9.17%5.01%-8.14%-149.14%-302.31%
Profit Margin
10.96%9.32%7.41%-6.51%-140.27%-302.31%
FCF Margin
21.00%15.00%6.11%4.65%-146.15%-223.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.806.1912.50---
P/FCF Ratio
4.593.8515.1731.87--
PS Ratio
0.960.580.931.482.575.63