Asia Pioneer Entertainment Holdings Limited (HKG:8400)
Hong Kong · Delayed Price · Currency is HKD 0.0750
+0.0010 (1.35%)
Sep 8, 2026, 10:23 AM HKT
HKG:8400 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76.74 | 65.84 | 50.75 | 29.69 | 10.51 | 7.63 | |
Revenue Growth | 42.43% | 29.73% | 70.92% | 182.55% | 37.67% | -81.14% |
Cost of Revenue | 42.69 | 36.71 | 27.82 | 17.7 | 10.74 | 10.04 |
Gross Profit | 34.05 | 29.13 | 22.93 | 12 | -0.23 | -2.41 |
Selling, General & Admin | 24.03 | 22.95 | 20.34 | 14.48 | 16.23 | 18.65 |
Operating Expenses | 24.03 | 22.94 | 20.27 | 14.52 | 16.24 | 18.65 |
Operating Income | 10.02 | 6.18 | 2.66 | -2.52 | -16.47 | -21.06 |
Interest Expense | -0.15 | -0.14 | -0.24 | -0.1 | -0.09 | -0.09 |
Interest & Investment Income | 0.21 | 0.16 | 0.03 | 0.04 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -1.25 | -0.71 | -0.1 | 0.07 | -0.04 | -0.1 |
Other Non Operating Income (Expenses) | 0.43 | 0.47 | 0.18 | 0.09 | 0.64 | 0.24 |
EBT Excluding Unusual Items | 9.24 | 5.96 | 2.54 | -2.42 | -15.95 | -21 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | - | - | 0.02 | - |
Asset Writedown | - | - | - | - | - | -2.08 |
Other Unusual Items | - | - | - | 0 | 0.26 | 0 |
Pretax Income | 9.32 | 6.04 | 2.54 | -2.42 | -15.67 | -23.08 |
Income Tax Expense | 0.91 | -0.1 | -1.22 | -0.48 | -0.93 | - |
Net Income | 8.41 | 6.14 | 3.76 | -1.93 | -14.74 | -23.08 |
Net Income to Common | 8.41 | 6.14 | 3.76 | -1.93 | -14.74 | -23.08 |
Net Income Growth | 90.18% | 63.25% | - | - | - | - |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 |
EPS Growth | 90.21% | 63.28% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.11 | 9.88 | 3.1 | 1.38 | -15.36 | -17.08 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 |
Gross Margin | 44.37% | 44.24% | 45.19% | 40.40% | -2.18% | -31.57% |
Operating Margin | 13.05% | 9.39% | 5.25% | -8.49% | -156.68% | -275.95% |
Profit Margin | 10.96% | 9.32% | 7.41% | -6.51% | -140.27% | -302.31% |
Free Cash Flow Margin | 21.00% | 15.00% | 6.11% | 4.65% | -146.15% | -223.73% |
EBITDA | 10.73 | 6.89 | 3.28 | -1.9 | -15.9 | -20.02 |
EBITDA Margin | 13.98% | 10.46% | 6.46% | -6.42% | -151.32% | -262.22% |
D&A For EBITDA | 0.72 | 0.7 | 0.62 | 0.62 | 0.56 | 1.05 |
EBIT | 10.02 | 6.18 | 2.66 | -2.52 | -16.47 | -21.06 |
EBIT Margin | 13.05% | 9.39% | 5.25% | -8.49% | -156.68% | -275.95% |
Effective Tax Rate | 9.75% | - | - | - | - | - |