BBSB International Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	137.39	147.23	133	76.76
Revenue Growth	0.14%	10.70%	73.28%	-
Cost of Revenue	109.89	117.46	107.34	66.2
Gross Profit	27.5	29.77	25.66	10.56
Other Operating Expenses	15.82	13.03	11.59	8.95
Operating Expenses	14.24	11.34	-5.14	24.79
Operating Income	13.26	18.43	30.81	-14.23
Interest Expense	-0.24	-0.25	-0.45	-0.66
Interest & Investment Income	0.33	0.17	0.38	1.02
Other Non Operating Income (Expenses)	-0.64	-6.51	2.51	0.62
EBT Excluding Unusual Items	12.72	11.84	33.25	-13.25
Gain (Loss) on Sale of Assets	0.25	0.46	0.03	0.14
Asset Writedown	-0.27	-0.27	-	0.02
Other Unusual Items	0.01	0.01	-	-
Pretax Income	12.71	12.04	33.27	-13.1
Income Tax Expense	4.73	5.75	7.08	1.36
Net Income	7.98	6.29	26.19	-14.46
Net Income to Common	7.98	6.29	26.19	-14.46
Net Income Growth	-53.81%	-75.99%	-	-
Shares Outstanding (Basic)	433	375	375	-
Shares Outstanding (Diluted)	433	375	375	-
Shares Change	-	-	-	-
EPS (Basic)	0.02	0.02	0.07	-
EPS (Diluted)	0.02	0.02	0.07	-
EPS Growth	-	-75.99%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-	-5.27	49	8.15
Free Cash Flow Per Share	-	-0.01	0.13	-
Dividend Per Share	-	1.430	7.490	5.720
Dividend Growth	-	-80.91%	30.94%	-
Gross Margin	20.02%	20.22%	19.30%	13.75%
Operating Margin	9.65%	12.52%	23.16%	-18.54%
Profit Margin	5.81%	4.27%	19.69%	-18.84%
Free Cash Flow Margin	-	-3.58%	36.84%	10.62%
EBITDA	13.62	18.78	31.28	-13.82
EBITDA Margin	9.91%	12.75%	23.52%	-18.01%
D&A For EBITDA	0.35	0.35	0.48	0.41
EBIT	13.26	18.43	30.81	-14.23
EBIT Margin	9.65%	12.52%	23.16%	-18.54%
Effective Tax Rate	37.19%	47.75%	21.29%	-