MINISO Group Holding Limited (HKG:9896)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
17.76
-0.04 (-0.22%)
Sep 14, 2026, 11:59 AM HKT

MINISO Group Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Revenue
23,55021,44416,99413,83911,47310,086
Revenue Growth
26.42%26.19%22.80%20.62%13.76%11.18%
Gross Profit
10,5859,6487,6375,6984,4433,070
Operating Income
3,3373,3393,3252,7752,121811.15
Net Income
1,2611,2052,6182,2531,769636.59
Earnings Per Share
4.143.928.407.205.642.08
EPS Growth
-45.31%-53.33%16.73%27.59%171.15%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Unallocated Amounts
-2,010653.67579.43
Miniso Brand - Overseas
9,1718,6446,678
Miniso Brand - Mainland China
15,77214,40513,197
TOP TOY Brand
3,6762,496997.38
Elimination of Inter-Segment
--4,754-4,457
Total
23,55021,44416,994

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Cash & Investments
7,3887,0346,6976,8797,2765,796
Total Debt
13,21910,8313,1101,253892.95658.01
Net Cash (Debt)
-5,830-3,7973,5875,6276,3835,138
Net Cash Growth
---36.24%-11.86%24.24%-15.07%
Net Cash Per Share
-19.04-12.3111.5117.9820.4216.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Operating Cash Flow
3,0392,5782,1682,1951,6661,406
Capital Expenditures
-1,287-997.65-762.54-529.53-174.15-290.11
Free Cash Flow
1,7521,5801,4061,6661,4921,116
Free Cash Flow Growth
76.17%12.41%-15.60%11.64%33.66%51.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Gross Margin
44.95%44.99%44.94%41.18%38.73%30.44%
Operating Margin
14.17%15.57%19.56%20.05%18.49%8.04%
Pretax Margin
8.56%8.92%19.70%21.54%20.34%8.99%
Profit Margin
5.35%5.62%15.40%16.28%15.41%6.31%
FCF Margin
7.44%7.37%8.27%12.04%13.00%11.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jun '23
Dividend Per Share
1.3014.6584.388-2.988
Dividend Per Share Growth
11.18%6.16%---
Dividend Yield
7.31%14.59%10.47%-10.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
PE Ratio
14.6733.1620.5519.9522.0126.16
P/FCF Ratio
10.5625.2838.2726.9826.0914.92
PS Ratio
0.791.863.173.253.391.65