MINISO Group Holding Limited (HKG:9896)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
25.46
-0.18 (-0.70%)
Aug 3, 2026, 4:08 PM HKT

MINISO Group Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Revenue
22,70521,44416,99413,83911,47310,086
Revenue Growth
28.30%26.19%22.80%20.62%13.76%11.18%
Gross Profit
10,1549,6487,6375,6984,4433,070
Operating Income
4,1503,3393,3252,7752,121811.15
Net Income
2,0391,2052,6182,2531,769636.59
Earnings Per Share
6.623.928.407.205.642.08
EPS Growth
-16.06%-53.33%16.73%27.59%171.15%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Miniso Brand - Mainland China
15,14414,40513,197
Miniso Brand - Overseas
8,9938,6446,678
TOP TOY Brand
2,6702,496997.38
Unallocated Amounts
-653.67579.43
Elimination of Inter-Segment
--4,754-4,457
Total
22,70521,44416,994

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Cash & Investments
6,9827,0346,6976,8797,2765,796
Total Debt
11,51910,8313,1101,253892.95658.01
Net Cash (Debt)
-4,537-3,7973,5875,6276,3835,138
Net Cash Growth
---36.24%-11.86%24.24%-15.07%
Net Cash Per Share
-14.71-12.3111.5117.9820.4216.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Operating Cash Flow
-2,5782,1682,1951,6661,406
Capital Expenditures
--997.65-762.54-529.53-174.15-290.11
Free Cash Flow
-1,5801,4061,6661,4921,116
Free Cash Flow Growth
-12.41%-15.60%11.64%33.66%51.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
Gross Margin
44.72%44.99%44.94%41.18%38.73%30.44%
Operating Margin
18.28%15.57%19.56%20.05%18.49%8.04%
Pretax Margin
12.20%8.92%19.70%21.54%20.34%8.99%
Profit Margin
8.98%5.62%15.40%16.28%15.41%6.31%
FCF Margin
-7.37%8.27%12.04%13.00%11.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jun '23
Dividend Per Share
1.3014.6584.388-2.988
Dividend Per Share Growth
11.18%6.16%---
Dividend Yield
5.07%14.59%10.47%-10.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jun '23 Jun '22
PE Ratio
13.1933.1620.5519.9522.0126.16
P/FCF Ratio
16.6625.2838.2726.9826.0914.92
PS Ratio
1.181.863.173.253.391.65