MINISO Group Holding Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Market Capitalization	38,138	44,461	57,247	49,510	42,062	19,507
Market Cap Growth	-17.56%	-22.33%	15.63%	17.71%	115.62%	-60.25%
Enterprise Value	42,502	48,081	53,340	43,475	34,787	13,535
Last Close Price	30.18	35.54	44.59	36.89	29.92	-
PE Ratio	28.44	33.16	20.55	19.95	22.01	26.16
PS Ratio	1.60	1.86	3.17	3.25	3.39	1.65
PB Ratio	3.20	3.73	5.20	4.89	4.37	2.37
P/TBV Ratio	3.33	3.88	5.23	4.92	4.40	2.39
P/FCF Ratio	21.69	25.28	38.27	26.98	26.09	14.92
P/OCF Ratio	13.29	15.50	24.81	20.47	23.37	11.84
EV/Sales Ratio	1.77	2.02	2.95	2.85	2.81	1.15
EV/EBITDA Ratio	12.20	13.07	15.02	13.85	14.92	13.28
EV/EBIT Ratio	16.40	13.72	15.54	14.22	15.18	14.24
EV/FCF Ratio	24.17	27.34	35.66	23.69	21.58	10.35
Debt / Equity Ratio	1.01	1.01	0.30	0.14	0.10	0.09
Debt / EBITDA Ratio	2.75	2.75	0.77	0.38	0.36	0.56
Debt / FCF Ratio	6.85	6.85	2.21	0.75	0.60	0.59
Net Debt / Equity Ratio	0.35	0.35	-0.35	-0.61	-0.72	-0.73
Net Debt / EBITDA Ratio	1.15	1.15	-1.07	-1.97	-2.96	-5.91
Net Debt / FCF Ratio	2.40	2.40	-2.55	-3.38	-4.28	-4.60
Asset Turnover	0.92	0.92	1.04	-	0.93	0.92
Inventory Turnover	3.57	3.57	3.90	-	5.13	5.06
Quick Ratio	1.06	1.06	1.39	1.76	2.05	1.68
Current Ratio	1.66	1.66	2.04	2.34	2.55	2.13
Return on Equity (ROE)	11.48%	11.48%	26.96%	-	22.35%	9.35%
Return on Assets (ROA)	8.42%	8.42%	12.37%	-	10.72%	4.61%
Return on Invested Capital (ROIC)	13.94%	18.71%	49.15%	69.42%	73.21%	45.93%
Return on Capital Employed (ROCE)	15.60%	15.60%	26.00%	27.50%	22.20%	10.80%
Earnings Yield	3.52%	3.02%	4.87%	5.01%	4.54%	3.83%
FCF Yield	4.61%	3.96%	2.61%	3.71%	3.83%	6.70%
Dividend Yield	4.31%	14.59%	10.47%	-	10.79%	-
Payout Ratio	112.67%	112.67%	22.96%	81.98%	-	47.99%
Buyback Yield / Dilution	1.06%	1.06%	0.39%	-0.09%	-2.79%	-10.17%
Total Shareholder Return	5.38%	15.65%	10.86%	-0.09%	8.00%	-10.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.