MINISO Group Holding Limited (HKG:9896)
Hong Kong
· Delayed Price · Currency is HKD 34.65
-0.95 (-2.67%)
Jun 6, 2025, 4:08 PM HKT
MINISO Group Holding Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| Cash & Equivalents | 6,839 | 6,328 | 6,415 | 6,489 | 5,348 | 6,772 | Upgrade
|
| Short-Term Investments | 413.91 | 268.95 | 210.76 | 581.72 | 236.88 | - | Upgrade
|
| Trading Asset Securities | - | 100 | 252.87 | 205.33 | 210.52 | 102.97 | Upgrade
|
| Cash & Short-Term Investments | 7,253 | 6,697 | 6,879 | 7,276 | 5,796 | 6,875 | Upgrade
|
| Cash Growth | -0.13% | -2.65% | -5.46% | 25.54% | -15.69% | 140.88% | Upgrade
|
| Accounts Receivable | 2,375 | 674.92 | 426.94 | 340.69 | 317.49 | 348.31 | Upgrade
|
| Other Receivables | - | 579.57 | 462.8 | 349.59 | 235.93 | 139.66 | Upgrade
|
| Receivables | 2,375 | 1,254 | 889.74 | 690.28 | 553.42 | 487.97 | Upgrade
|
| Inventory | 2,833 | 2,824 | 1,973 | 1,500 | 1,241 | 1,535 | Upgrade
|
| Prepaid Expenses | - | 165.91 | 142.9 | 58.31 | 103.09 | 11.5 | Upgrade
|
| Restricted Cash | 1.96 | 1.03 | 7.97 | 27.07 | 32.38 | 3.68 | Upgrade
|
| Other Current Assets | - | 713.07 | 434.64 | 351.94 | 347.22 | 286.5 | Upgrade
|
| Total Current Assets | 12,464 | 11,656 | 10,328 | 9,904 | 8,073 | 9,199 | Upgrade
|
| Property, Plant & Equipment | 5,855 | 5,609 | 3,670 | 3,087 | 2,762 | 766.2 | Upgrade
|
| Long-Term Investments | 6,536 | 161.97 | 106.39 | 173.87 | - | 352.06 | Upgrade
|
| Goodwill | 21.59 | 21.42 | 21.64 | 21.07 | 19.39 | 19.64 | Upgrade
|
| Other Intangible Assets | 8.38 | 8.8 | 19.55 | 25.28 | 43.07 | 61.01 | Upgrade
|
| Long-Term Accounts Receivable | 288.46 | 14.64 | 17.61 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 202.42 | 181.95 | 104.13 | 161.62 | 154.33 | 168.55 | Upgrade
|
| Other Long-Term Assets | 810.19 | 466.84 | 218.18 | 74.64 | 229.96 | 138.48 | Upgrade
|
| Total Assets | 26,186 | 18,120 | 14,485 | 13,448 | 11,282 | 10,705 | Upgrade
|
| Accounts Payable | 3,633 | 1,279 | 855.91 | 660.08 | 663.13 | 632.18 | Upgrade
|
| Accrued Expenses | - | 582.84 | 519.88 | 378.73 | 385.95 | 239.95 | Upgrade
|
| Current Portion of Long-Term Debt | 649.4 | 566.96 | 0.73 | - | 0.45 | 13.67 | Upgrade
|
| Current Portion of Leases | 722.61 | 635.36 | 447.32 | 328.93 | 258 | 321.27 | Upgrade
|
| Current Income Taxes Payable | 191.51 | 252.22 | 238.44 | 237.7 | 89.42 | 65.76 | Upgrade
|
| Current Unearned Revenue | 348.37 | 328.67 | 330.67 | 299.67 | 367.82 | 272.98 | Upgrade
|
| Other Current Liabilities | 728.14 | 2,083 | 2,014 | 1,980 | 2,024 | 1,937 | Upgrade
|
| Total Current Liabilities | 6,273 | 5,727 | 4,407 | 3,886 | 3,789 | 3,483 | Upgrade
|
| Long-Term Debt | 5,776 | 4.31 | 6.53 | 7.22 | 6.5 | 6.93 | Upgrade
|
| Long-Term Leases | 2,067 | 1,903 | 797.99 | 556.8 | 393.07 | 483.14 | Upgrade
|
| Long-Term Unearned Revenue | 68.12 | 70.13 | 70.18 | 79.83 | 66.15 | 79.95 | Upgrade
|
| Other Long-Term Liabilities | 1,324 | 59.84 | 12.41 | - | - | - | Upgrade
|
| Total Liabilities | 15,508 | 7,765 | 5,294 | 4,529 | 4,254 | 4,053 | Upgrade
|
| Common Stock | 0.09 | 0.09 | 0.1 | 0.1 | 0.09 | 0.09 | Upgrade
|
| Additional Paid-In Capital | 3,955 | 4,684 | 6,331 | 7,255 | 7,983 | 8,289 | Upgrade
|
| Retained Earnings | 4,719 | 4,510 | 1,893 | 644.35 | -1,855 | -2,494 | Upgrade
|
| Treasury Stock | - | -84.05 | -157.61 | -84.05 | -83.8 | -2.31 | Upgrade
|
| Comprehensive Income & Other | 1,960 | 1,205 | 1,102 | 1,086 | 988 | 865.66 | Upgrade
|
| Total Common Equity | 10,633 | 10,315 | 9,168 | 8,901 | 7,032 | 6,659 | Upgrade
|
| Minority Interest | 45.41 | 40.55 | 23.02 | 17.25 | -4.24 | -6.81 | Upgrade
|
| Shareholders' Equity | 10,678 | 10,356 | 9,191 | 8,918 | 7,027 | 6,652 | Upgrade
|
| Total Liabilities & Equity | 26,186 | 18,120 | 14,485 | 13,448 | 11,282 | 10,705 | Upgrade
|
| Total Debt | 9,215 | 3,110 | 1,253 | 892.95 | 658.01 | 825.01 | Upgrade
|
| Net Cash (Debt) | -1,962 | 3,587 | 5,627 | 6,383 | 5,138 | 6,050 | Upgrade
|
| Net Cash Growth | - | -36.24% | -11.86% | 24.24% | -15.07% | 229.75% | Upgrade
|
| Net Cash Per Share | -6.31 | 11.51 | 17.98 | 20.42 | 16.89 | 21.91 | Upgrade
|
| Filing Date Shares Outstanding | 306.13 | 308.5 | 310.83 | 311.21 | 316.79 | 276.09 | Upgrade
|
| Total Common Shares Outstanding | 306.13 | 308.5 | 310.83 | 311.21 | 304.86 | 302.6 | Upgrade
|
| Working Capital | 6,191 | 5,928 | 5,921 | 6,018 | 4,284 | 5,716 | Upgrade
|
| Book Value Per Share | 34.73 | 33.44 | 29.50 | 28.60 | 23.06 | 22.01 | Upgrade
|
| Tangible Book Value | 10,603 | 10,285 | 9,127 | 8,855 | 6,969 | 6,578 | Upgrade
|
| Tangible Book Value Per Share | 34.64 | 33.34 | 29.36 | 28.45 | 22.86 | 21.74 | Upgrade
|
| Buildings | - | 242.64 | 242.64 | 242.64 | 242.64 | - | Upgrade
|
| Machinery | - | 217.63 | 161.65 | 145.03 | 121.97 | 84.87 | Upgrade
|
| Construction In Progress | - | 629.79 | 355.49 | 176.39 | 58.8 | - | Upgrade
|
| Leasehold Improvements | - | 685.89 | 204.36 | 125.76 | 129.4 | 75.52 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.