Wise Ally International Holdings Limited (HKG:9918)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9000
-0.0300 (-3.23%)
Jul 30, 2026, 6:10 PM HKT

HKG:9918 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
854.95854.951,2611,2271,3361,047
Revenue Growth
-26.75%-32.19%2.74%-8.11%27.52%27.80%
Gross Profit
132.18132.18247.9210.65194.95194.26
Operating Income
-43.34-43.3475.6748.4838.0349.72
Net Income
-31.18-31.1872.231.2515.1320.12
Earnings Per Share
-0.31-0.310.720.010.150.20
EPS Growth
--5701.93%-91.77%-24.78%1278.18%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
391.33391.33363.85460.32496.84430.95
Philippines
138.03138.03377.16228.06197.91168.84
Chinese Mainland
101.96101.96197.1453.1939.24-
Ireland
49.5949.5910487.66129.92129.22
Switzerland
30.3730.3716.9983.4745.0335.46
Germany
25.2525.2517.730.3633.8324.15
Malaysia
21.8221.8271.0670.0993.259.85
Singapore
10.8510.858.693.03--
Belgium
10.7410.741.21---
United Kingdom
10.0210.0238.931.1589.77100.37
Others
656564.1139.0149.151.12
Total
854.95854.951,2611,2271,3361,047

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
266.77266.77305.3274.72242.44207.57
Total Debt
139.39139.39261.37379.25313.28282.8
Net Cash (Debt)
127.38127.3843.92-104.53-70.84-75.23
Net Cash Growth
-5.70%190.01%----
Net Cash Per Share
1.271.270.44-1.05-0.71-0.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
64.6164.61164.0391.88834.32
Capital Expenditures
-12.62-12.62-13.84-13.39-14.09-16.72
Free Cash Flow
51.9951.99150.1978.4173.9117.6
Free Cash Flow Growth
-65.98%-65.38%91.55%6.08%319.87%-41.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.46%15.46%19.66%17.16%14.60%18.55%
Operating Margin
-5.07%-5.07%6.00%3.95%2.85%4.75%
Pretax Margin
-2.80%-2.80%6.60%0.45%1.45%2.62%
Profit Margin
-3.65%-3.65%5.73%0.10%1.13%1.92%
FCF Margin
6.08%6.08%11.91%6.39%5.53%1.68%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0500.050
Dividend Per Share Growth
0%-50.00%
Dividend Yield
5.54%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--0.8641.776.289.54
P/FCF Ratio
1.731.980.410.661.2910.91
PS Ratio
0.110.120.050.040.070.18