Wise Ally International Holdings Limited (HKG:9918)
0.9800
+0.0200 (2.08%)
Aug 18, 2026, 9:08 AM HKT
HKG:9918 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102 | 103 | 62 | 52 | 95 | 192 | |
Market Cap Growth | -9.73% | 66.13% | 19.23% | -45.26% | -50.52% | 5.50% |
Enterprise Value | -25 | -32 | 113 | 179 | 187 | 267 |
Last Close Price | 1.02 | 1.03 | 0.62 | 0.52 | 0.90 | 1.78 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 0.86 | 41.77 | 6.28 | 9.54 |
PS Ratio | 0.12 | 0.12 | 0.05 | 0.04 | 0.07 | 0.18 |
PB Ratio | 0.54 | 0.54 | 0.28 | 0.35 | 0.61 | 1.26 |
P/TBV Ratio | 0.54 | 0.55 | 0.28 | 0.35 | 0.61 | 1.26 |
P/FCF Ratio | 1.96 | 1.98 | 0.41 | 0.66 | 1.29 | 10.91 |
P/OCF Ratio | 1.58 | 1.59 | 0.38 | 0.57 | 1.08 | 5.59 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | - | 0.09 | 0.15 | 0.14 | 0.26 |
EV/EBITDA Ratio | - | - | 1.26 | 2.72 | 3.29 | 3.94 |
EV/EBIT Ratio | - | - | 1.49 | 3.69 | 4.91 | 5.38 |
EV/FCF Ratio | - | - | 0.75 | 2.28 | 2.53 | 15.20 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.74 | 0.74 | 1.18 | 2.52 | 2.01 | 1.85 |
Debt / EBITDA Ratio | - | - | 2.32 | 4.24 | 4.05 | 3.38 |
Debt / FCF Ratio | 2.68 | 2.68 | 1.74 | 4.84 | 4.24 | 16.06 |
Net Debt / Equity Ratio | -0.67 | -0.67 | -0.20 | 0.70 | 0.45 | 0.49 |
Net Debt / EBITDA Ratio | 4.18 | 4.18 | -0.49 | 1.59 | 1.25 | 1.11 |
Net Debt / FCF Ratio | -2.45 | -2.45 | -0.29 | 1.33 | 0.96 | 4.27 |
Asset Turnover | 1.05 | 1.05 | 1.33 | 1.26 | 1.43 | 1.27 |
Inventory Turnover | 4.00 | 4.00 | 4.82 | 4.50 | 4.42 | 4.02 |
Quick Ratio | 0.89 | 0.89 | 0.89 | 0.78 | 0.79 | 0.69 |
Current Ratio | 1.25 | 1.25 | 1.22 | 1.10 | 1.09 | 1.10 |
Return on Equity (ROE) | -15.19% | -15.19% | 38.90% | 0.81% | 9.80% | 13.85% |
Return on Assets (ROA) | -3.32% | -3.32% | 4.98% | 3.12% | 2.54% | 3.78% |
Return on Invested Capital (ROIC) | -69.79% | -36.22% | 30.42% | 4.57% | 13.11% | 16.90% |
Return on Capital Employed (ROCE) | -20.40% | -20.40% | 27.80% | 22.30% | 20.80% | 29.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -30.57% | -30.27% | 116.51% | 2.39% | 15.93% | 10.48% |
FCF Yield | 50.97% | 50.48% | 242.24% | 150.79% | 77.80% | 9.17% |
Dividend Yield | - | - | - | - | 5.54% | 2.81% |
Payout Ratio | - | - | - | 401.61% | 33.04% | 49.70% |
Buyback Yield / Dilution | - | - | - | - | - | -0.62% |
Total Shareholder Return | - | - | - | - | 5.54% | 2.20% |