Pop Mart International Group Limited (HKG:9992)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
136.50
+1.60 (1.19%)
Nov 2, 2026, 4:08 PM HKT

HKG:9992 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,41737,12013,0386,3014,6174,491
Revenue Growth
8.88%184.71%106.92%36.46%2.82%78.66%
Gross Profit
28,97026,7658,7083,8642,6552,759
Operating Income
18,58017,0304,1961,224535.061,138
Net Income
13,24012,7763,1251,082475.66854.34
Earnings Per Share
9.959.582.350.810.350.62
EPS Growth
3.82%307.66%190.52%132.30%-43.84%41.75%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
The People's Republic of China
24,76920,8528,886
Asia Pacific
-8,0113,110
Americas
-6,806802.22
Europe and Other Regions
-1,451239.35
Total
40,41737,12013,038

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,97217,2359,6325,9725,0545,285
Total Debt
3,7282,862964.56792.81741.13621.45
Net Cash (Debt)
10,24414,3738,6675,1794,3134,664
Net Cash Growth
-28.73%65.84%67.35%20.07%-7.52%-13.45%
Net Cash Per Share
7.7010.786.513.863.163.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,52510,8654,9541,991891.02779.1
Capital Expenditures
-1,305-985.25-372.67-324.18-266.13-287.5
Free Cash Flow
7,2209,8804,5821,666624.89491.6
Free Cash Flow Growth
-26.92%115.64%174.93%166.67%27.12%-6.78%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.68%72.10%66.79%61.32%57.49%61.43%
Operating Margin
45.97%45.88%32.18%19.42%11.59%25.35%
Pretax Margin
43.66%45.90%33.49%22.47%13.85%26.08%
Profit Margin
32.76%34.42%23.97%17.18%10.30%19.02%
FCF Margin
17.86%26.62%35.14%26.45%13.53%10.95%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.7782.3820.8150.2820.0870.152
Dividend Per Share Growth
206.81%192.38%188.76%224.25%-42.91%2.01%
Dividend Yield
2.04%1.42%0.97%1.54%0.49%0.42%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8917.5435.7522.5750.4159.76
Forward PE
15.0714.4232.7819.8525.6931.95
P/FCF Ratio
21.2522.6824.3914.6638.37103.85
PS Ratio
3.806.048.573.885.1911.37