Pop Mart International Group Limited (HKG:9992)
Hong Kong · Delayed Price · Currency is HKD 150.20
+0.60 (0.40%)
Oct 13, 2026, 4:08 PM HKT
HKG:9992 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197,185 | 249,296 | 118,905 | 26,917 | 27,106 | 62,667 | |
Market Cap Growth | -42.81% | 109.66% | 341.74% | -0.69% | -56.75% | -45.05% |
Enterprise Value | 185,623 | 236,015 | 112,306 | 21,655 | 21,838 | 56,154 |
Last Close Price | 149.60 | 184.43 | 87.73 | 19.64 | 19.12 | 42.88 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.03 | 17.54 | 35.75 | 22.57 | 50.41 | 59.76 |
Forward PE | 13.93 | 14.42 | 32.78 | 19.85 | 25.69 | 31.95 |
PS Ratio | 4.21 | 6.04 | 8.57 | 3.88 | 5.19 | 11.37 |
PB Ratio | 7.30 | 9.89 | 10.27 | 3.14 | 3.44 | 7.49 |
P/TBV Ratio | 7.45 | 10.15 | 10.59 | 3.19 | 3.52 | 7.64 |
P/FCF Ratio | 23.56 | 22.68 | 24.39 | 14.66 | 38.37 | 103.85 |
P/OCF Ratio | 19.96 | 20.62 | 22.55 | 12.27 | 26.91 | 65.53 |
PEG Ratio | 1.78 | 0.17 | 0.53 | 0.99 | 1.47 | 1.21 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.96 | 5.71 | 8.09 | 3.12 | 4.18 | 10.19 |
EV/EBITDA Ratio | 7.98 | 12.09 | 22.97 | 12.79 | 24.01 | 33.88 |
EV/EBIT Ratio | 8.59 | 12.45 | 25.15 | 16.06 | 36.10 | 40.19 |
EV/FCF Ratio | 22.18 | 21.47 | 23.04 | 11.80 | 30.91 | 93.06 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.13 | 0.09 | 0.10 | 0.11 | 0.09 |
Debt / EBITDA Ratio | 0.19 | 0.16 | 0.19 | 0.42 | 0.65 | 0.40 |
Debt / FCF Ratio | 0.52 | 0.29 | 0.21 | 0.48 | 1.19 | 1.26 |
Net Debt / Equity Ratio | -0.44 | -0.63 | -0.80 | -0.67 | -0.62 | -0.68 |
Net Debt / EBITDA Ratio | -0.53 | -0.82 | -1.89 | -3.37 | -5.36 | -3.45 |
Net Debt / FCF Ratio | -1.42 | -1.45 | -1.89 | -3.11 | -6.90 | -9.49 |
Asset Turnover | 1.54 | 1.58 | 1.05 | 0.68 | 0.55 | 0.59 |
Inventory Turnover | 2.70 | 2.86 | 3.32 | 2.44 | 1.97 | 2.67 |
Quick Ratio | 3.29 | 2.63 | 3.03 | 3.65 | 4.69 | 5.01 |
Current Ratio | 4.73 | 3.48 | 3.63 | 4.43 | 5.85 | 6.18 |
Return on Equity (ROE) | 71.22% | 77.60% | 35.45% | 14.77% | 6.90% | 13.20% |
Return on Assets (ROA) | 44.33% | 45.32% | 21.11% | 8.25% | 3.96% | 9.30% |
Return on Invested Capital (ROIC) | 108.41% | 247.82% | 131.95% | 35.83% | 16.56% | 57.31% |
Return on Capital Employed (ROCE) | 70.50% | 68.30% | 36.50% | 14.90% | 7.20% | 15.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.78% | 5.70% | 2.80% | 4.43% | 1.98% | 1.67% |
FCF Yield | 4.24% | 4.41% | 4.10% | 6.82% | 2.61% | 0.96% |
Dividend Yield | 1.85% | 1.42% | 0.97% | 1.54% | 0.49% | 0.42% |
Payout Ratio | 23.79% | 8.48% | 12.10% | 11.24% | 46.27% | 24.44% |
Buyback Yield / Dilution | 0.24% | -0.08% | 0.63% | 1.91% | 0.89% | -13.84% |
Total Shareholder Return | 2.10% | 1.34% | 1.60% | 3.44% | 1.38% | -13.42% |