NetEase, Inc. (HKG:9999)
Hong Kong · Delayed Price · Currency is HKD 206.60
+3.40 (1.67%)
Jul 30, 2026, 4:08 PM HKT
NetEase Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 114,389 | 112,626 | 105,295 | 103,468 | 96,496 | 87,606 | |
Revenue Growth | 6.63% | 6.96% | 1.77% | 7.23% | 10.15% | 18.92% |
Cost of Revenue | 39,249 | 40,224 | 39,488 | 40,405 | 43,730 | 40,635 |
Gross Profit | 75,140 | 72,402 | 65,807 | 63,063 | 52,766 | 46,971 |
Selling, General & Admin | 19,274 | 18,848 | 18,698 | 18,869 | 18,099 | 16,478 |
Research & Development | 17,815 | 17,719 | 17,525 | 16,485 | 15,039 | 14,076 |
Operating Expenses | 37,089 | 36,567 | 36,223 | 35,354 | 33,138 | 30,554 |
Operating Income | 38,051 | 35,835 | 29,584 | 27,709 | 19,629 | 16,417 |
Interest Expense | -334.4 | -334.4 | -598 | - | - | - |
Interest & Investment Income | 4,161 | 5,019 | 5,874 | 5,427 | 2,204 | 4,467 |
Currency Exchange Gain (Loss) | -1,400 | -775.94 | 255.43 | -133 | 1,571 | -490.48 |
Other Non Operating Income (Expenses) | 1,270 | 1,087 | 602.13 | 1,054 | 846.82 | 710.44 |
EBT Excluding Unusual Items | 41,748 | 40,830 | 35,718 | 34,057 | 24,250 | 21,104 |
Pretax Income | 41,748 | 40,830 | 35,718 | 34,057 | 24,250 | 21,104 |
Income Tax Expense | 6,651 | 6,033 | 5,461 | 4,700 | 5,032 | 4,128 |
Earnings From Continuing Operations | 35,097 | 34,798 | 30,256 | 29,357 | 19,218 | 16,976 |
Earnings From Discontinued Operations | - | - | - | - | 624.86 | - |
Net Income to Company | 35,097 | 34,798 | 30,256 | 29,357 | 19,843 | 16,976 |
Minority Interest in Earnings | -963.87 | -1,038 | -558.74 | 59.33 | 494.31 | -119.35 |
Net Income | 34,133 | 33,760 | 29,698 | 29,417 | 20,338 | 16,857 |
Net Income to Common | 34,133 | 33,760 | 29,698 | 29,417 | 20,338 | 16,857 |
Net Income Growth | 5.46% | 13.68% | 0.95% | 44.64% | 20.65% | 39.74% |
Shares Outstanding (Basic) | 3,193 | 3,186 | 3,200 | 3,216 | 3,263 | 3,326 |
Shares Outstanding (Diluted) | 3,223 | 3,218 | 3,231 | 3,252 | 3,296 | 3,367 |
Shares Change | 0.11% | -0.39% | -0.66% | -1.33% | -2.12% | 0.53% |
EPS (Basic) | 10.69 | 10.59 | 9.28 | 9.15 | 6.23 | 5.07 |
EPS (Diluted) | 10.59 | 10.48 | 9.19 | 9.05 | 6.17 | 5.01 |
EPS Growth | 5.40% | 14.08% | 1.55% | 46.69% | 23.14% | 39.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51,443 | 49,674 | 38,401 | 33,030 | 25,609 | 23,325 |
Free Cash Flow Per Share | 15.96 | 15.44 | 11.89 | 10.16 | 7.77 | 6.93 |
Dividend Per Share | 4.175 | 4.162 | 3.774 | 3.637 | 1.913 | 1.487 |
Dividend Growth | 3.38% | 10.27% | 3.75% | 90.11% | 28.71% | 45.21% |
Gross Margin | 65.69% | 64.28% | 62.50% | 60.95% | 54.68% | 53.62% |
Operating Margin | 33.26% | 31.82% | 28.10% | 26.78% | 20.34% | 18.74% |
Profit Margin | 29.84% | 29.98% | 28.20% | 28.43% | 21.08% | 19.24% |
Free Cash Flow Margin | 44.97% | 44.11% | 36.47% | 31.92% | 26.54% | 26.63% |
EBITDA | 40,248 | 38,082 | 32,002 | 30,764 | 22,487 | 19,693 |
EBITDA Margin | 35.19% | 33.81% | 30.39% | 29.73% | 23.30% | 22.48% |
D&A For EBITDA | 2,197 | 2,247 | 2,418 | 3,055 | 2,858 | 3,276 |
EBIT | 38,051 | 35,835 | 29,584 | 27,709 | 19,629 | 16,417 |
EBIT Margin | 33.26% | 31.82% | 28.10% | 26.78% | 20.34% | 18.74% |
Effective Tax Rate | 15.93% | 14.77% | 15.29% | 13.80% | 20.75% | 19.56% |