Asia Mineral JSC (HNX:AMC)

Intra-Cellular Therapies Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	47,025	45,600	48,735	64,125	68,400	56,145
Market Cap Growth	-1.72%	-6.43%	-24.00%	-6.25%	21.83%	9.44%
Enterprise Value	60,281	44,053	42,604	56,458	74,387	65,584
Last Close Price	16500.00	14887.70	14822.57	18167.53	17888.03	13449.22
PE Ratio	8.93	8.42	8.64	10.15	9.66	7.37
PS Ratio	0.29	0.28	0.33	0.39	0.43	0.37
PB Ratio	0.87	0.86	0.95	1.28	1.36	1.12
P/TBV Ratio	0.89	0.89	0.98	1.33	1.41	1.17
P/FCF Ratio	-	-	27.79	3.16	16.45	4.62
P/OCF Ratio	2.85	126.33	9.30	3.08	14.29	3.12
EV/Sales Ratio	0.37	0.28	0.29	0.34	0.47	0.43
EV/EBITDA Ratio	4.27	3.39	3.10	-	-	-
EV/EBIT Ratio	7.70	5.73	5.29	6.28	8.68	6.92
EV/FCF Ratio	-5.17	-	24.29	2.78	17.89	5.40
Debt / Equity Ratio	0.36	0.27	0.02	0.04	0.24	0.31
Debt / EBITDA Ratio	1.37	1.10	0.07	-	-	-
Debt / FCF Ratio	-	-	0.58	0.09	2.90	1.26
Asset Turnover	-	1.77	1.92	2.06	1.74	1.63
Inventory Turnover	-	6.33	8.01	10.96	8.90	6.65
Quick Ratio	0.65	0.63	1.03	1.20	1.06	0.81
Current Ratio	1.50	1.51	1.71	1.68	1.33	1.13
Return on Equity (ROE)	11.42%	11.89%	12.72%	12.60%	14.10%	15.34%
Return on Assets (ROA)	-	5.33%	6.57%	7.01%	5.91%	6.29%
Return on Capital (ROIC)	7.78%	8.06%	9.67%	9.84%	8.38%	9.01%
Return on Capital Employed (ROCE)	11.60%	12.10%	14.90%	16.90%	15.90%	17.40%
Earnings Yield	11.20%	13.57%	13.21%	9.86%	10.35%	13.57%
FCF Yield	-24.80%	-25.94%	3.60%	31.65%	6.08%	21.65%
Dividend Yield	7.98%	-	-	8.26%	-	-
Payout Ratio	61.58%	59.88%	66.42%	90.20%	80.52%	74.80%
Buyback Yield / Dilution	-4.90%	-	14.49%	-0.29%	-0.36%	-2.16%
Total Shareholder Return	2.97%	-	14.49%	7.97%	-0.36%	-2.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.