Asia Mineral JSC (HNX:AMC)
Vietnam · Delayed Price · Currency is VND 11,900
+300 (2.59%)
At close: Apr 24, 2026
Asia Mineral JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 181,086 | 169,866 | 159,790 | 146,863 | 165,171 | 157,804 | |
Revenue Growth (YoY) | 10.89% | 6.31% | 8.80% | -11.09% | 4.67% | 2.78% |
Cost of Revenue | 103,843 | 98,841 | 95,683 | 85,930 | 88,522 | 87,009 |
Gross Profit | 77,243 | 71,024 | 64,107 | 60,933 | 76,650 | 70,794 |
Selling, General & Admin | 65,986 | 62,215 | 56,413 | 52,884 | 67,657 | 62,224 |
Operating Expenses | 65,986 | 62,215 | 56,413 | 52,884 | 67,657 | 62,224 |
Operating Income | 11,257 | 8,809 | 7,694 | 8,049 | 8,992 | 8,570 |
Interest Expense | -1,217 | -738.6 | -139.67 | -194.57 | -489.4 | -627.91 |
Interest & Investment Income | 86.19 | 86.19 | 96.66 | 93.42 | 717.17 | 394.37 |
Currency Exchange Gain (Loss) | 968.82 | 968.82 | 631.01 | 203.69 | - | - |
Other Non Operating Income (Expenses) | -1,028 | -792.08 | -319.05 | 52.67 | -1,006 | -329.57 |
Pretax Income | 10,067 | 8,334 | 7,963 | 8,204 | 8,214 | 8,007 |
Income Tax Expense | 2,287 | 1,908 | 1,776 | 1,767 | 1,895 | 927.73 |
Net Income | 7,780 | 6,425 | 6,187 | 6,436 | 6,319 | 7,079 |
Preferred Dividends & Other Adjustments | 792.54 | 792.54 | 768.7 | 793.65 | - | - |
Net Income to Common | 6,987 | 5,633 | 5,418 | 5,643 | 6,319 | 7,079 |
Net Income Growth | 29.30% | 3.85% | -3.88% | 1.85% | -10.73% | -7.10% |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 5 | 5 |
Shares Change (YoY) | 8.96% | - | - | -14.49% | 0.29% | 0.36% |
EPS (Basic) | 1497.92 | 1317.63 | 1267.43 | 1319.96 | 1264.00 | 1420.00 |
EPS (Diluted) | 1497.92 | 1317.63 | 1267.00 | 1319.96 | 1264.00 | 1420.00 |
EPS Growth | 22.44% | 4.00% | -4.01% | 4.43% | -10.99% | -7.43% |
Free Cash Flow | -876.39 | -1,308 | -11,827 | 1,754 | 20,298 | 4,157 |
Free Cash Flow Per Share | -187.88 | -305.99 | -2766.64 | 410.29 | 4059.85 | 833.90 |
Dividend Per Share | - | - | 866.667 | - | 1000.000 | - |
Gross Margin | 42.66% | 41.81% | 40.12% | 41.49% | 46.41% | 44.86% |
Operating Margin | 6.22% | 5.19% | 4.81% | 5.48% | 5.44% | 5.43% |
Profit Margin | 3.86% | 3.32% | 3.39% | 3.84% | 3.83% | 4.49% |
Free Cash Flow Margin | -0.48% | -0.77% | -7.40% | 1.19% | 12.29% | 2.63% |
EBITDA | 18,586 | 15,642 | 12,991 | 13,728 | - | - |
EBITDA Margin | 10.26% | 9.21% | 8.13% | 9.35% | - | - |
D&A For EBITDA | 7,329 | 6,833 | 5,297 | 5,680 | - | - |
EBIT | 11,257 | 8,809 | 7,694 | 8,049 | 8,992 | 8,570 |
EBIT Margin | 6.22% | 5.19% | 4.81% | 5.48% | 5.44% | 5.43% |
Effective Tax Rate | 22.72% | 22.90% | 22.31% | 21.54% | 23.07% | 11.59% |
Revenue as Reported | 181,086 | 169,866 | 159,790 | 146,863 | 165,171 | 157,804 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.