Asia Mineral JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50,872	55,575	45,600	48,735	64,125	68,400
Market Cap Growth	-6.54%	21.88%	-6.43%	-24.00%	-6.25%	21.83%
Enterprise Value	68,676	64,327	44,053	42,604	56,458	74,387
Last Close Price	11900.00	13000.00	9925.13	9881.71	12111.69	11925.35
PE Ratio	7.94	9.87	8.42	8.64	10.15	9.66
PS Ratio	0.28	0.33	0.28	0.33	0.39	0.43
PB Ratio	0.89	1.01	0.86	0.95	1.28	1.36
P/TBV Ratio	0.90	1.04	0.89	0.98	1.33	1.41
P/FCF Ratio	-	-	-	27.79	3.16	16.45
P/OCF Ratio	-	7.67	126.33	9.30	3.08	14.29
EV/Sales Ratio	0.38	0.38	0.28	0.29	0.34	0.47
EV/EBITDA Ratio	3.70	4.11	3.39	3.10	-	-
EV/EBIT Ratio	6.10	7.30	5.73	5.29	6.28	8.68
EV/FCF Ratio	-78.36	-	-	24.29	2.78	17.89
Debt / Equity Ratio	0.41	0.33	0.27	0.02	0.04	0.24
Debt / EBITDA Ratio	1.26	1.17	1.10	0.07	-	-
Debt / FCF Ratio	-	-	-	0.58	0.09	2.90
Net Debt / Equity Ratio	0.31	0.28	0.19	-0.10	-0.15	0.14
Net Debt / EBITDA Ratio	0.96	0.97	0.78	-0.38	-	-
Net Debt / FCF Ratio	-20.32	-11.59	-0.86	-2.99	-0.38	1.66
Asset Turnover	1.67	1.63	1.77	1.92	2.06	1.74
Inventory Turnover	7.87	6.19	6.33	8.01	10.96	8.90
Quick Ratio	0.76	0.61	0.63	1.03	1.20	1.06
Current Ratio	1.39	1.31	1.51	1.71	1.68	1.33
Return on Equity (ROE)	13.94%	11.93%	11.89%	12.72%	12.60%	14.10%
Return on Assets (ROA)	6.48%	5.30%	5.33%	6.57%	7.01%	5.91%
Return on Invested Capital (ROIC)	11.98%	10.21%	10.97%	14.33%	13.91%	13.45%
Return on Capital Employed (ROCE)	16.20%	13.20%	12.10%	14.90%	16.90%	15.90%
Earnings Yield	13.73%	11.56%	13.57%	13.21%	9.86%	10.35%
FCF Yield	-1.72%	-2.35%	-25.94%	3.60%	31.65%	6.08%
Dividend Yield	7.28%	-	8.73%	-	8.26%	-
Payout Ratio	47.28%	57.25%	59.88%	66.42%	90.20%	80.52%
Buyback Yield / Dilution	-8.96%	-	0.00%	14.49%	-0.29%	-0.36%
Total Shareholder Return	-1.68%	-	8.73%	14.49%	7.97%	-0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.