Thong Nhat JSC (HNX:BAX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
28,800
0.00 (0.00%)
At close: Nov 2, 2026

Thong Nhat JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
119,210110,18172,99074,523232,290171,906
Revenue Growth
17.80%50.95%-2.06%-67.92%35.13%-44.78%
Gross Profit
55,78349,23541,30036,03187,28870,041
Operating Income
37,16431,73421,17613,83561,22945,955
Net Income
43,68034,03326,09923,70964,65960,333
Earnings Per Share
5327.444150.413182.772891.367885.007358.00
EPS Growth
41.40%30.40%10.08%-63.33%7.16%-58.56%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Net Cash (Debt)
234,763242,609221,500225,509269,647281,697
Net Cash Growth
-7.42%9.53%-1.78%-16.37%-4.28%-21.26%
Net Cash Per Share
28633.1129586.4927012.1527501.0632882.8334354.49
Cash & Investments
234,763242,609221,500225,509269,647281,697

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
24,11744,70321,833-3,60448,71234,448
Capital Expenditures
-44,186-16,435-29,281-10,387-34,279-12,884
Free Cash Flow
-20,06928,268-7,448-13,99014,43321,564
Free Cash Flow Growth
-----33.07%-65.23%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
46.79%44.69%56.58%48.35%37.58%40.74%
Operating Margin
31.18%28.80%29.01%18.57%26.36%26.73%
Pretax Margin
47.98%41.14%46.40%49.10%35.63%39.89%
Profit Margin
36.64%30.89%35.76%31.81%27.83%35.10%
FCF Margin
-16.84%25.66%-10.20%-18.77%6.21%12.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Jan '25 Jan '24 Dec '22
Dividend Per Share
2500.000-2500.0002500.0005000.000
Dividend Per Share Growth
-16.67%-0%-50.00%-
Dividend Yield
8.68%-6.17%6.11%6.67%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
5.418.1912.7314.159.519.79
P/FCF Ratio
-9.86--42.6127.38
PS Ratio
1.982.534.554.502.653.43