Thong Nhat JSC (HNX:BAX)
Vietnam · Delayed Price · Currency is VND 28,000
-1,000 (-3.45%)
At close: Aug 5, 2026
Thong Nhat JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 112,355 | 110,181 | 72,990 | 74,523 | 232,290 | 171,906 |
Revenue Growth | 17.07% | 50.95% | -2.06% | -67.92% | 35.13% | -44.78% |
Gross Profit Gross Profit Growth | 53,696 | 49,235 | 41,300 | 36,031 | 87,288 | 70,041 |
Operating Income Operating Income Growth | 36,496 | 31,734 | 21,176 | 13,835 | 61,229 | 45,955 |
Net Income Net Income Growth | 39,834 | 34,033 | 26,099 | 23,709 | 64,659 | 60,333 |
Earnings Per Share EPS Growth | 4857.50 | 4150.41 | 3182.77 | 2891.36 | 7885.00 | 7358.00 |
EPS Growth | 35.13% | 30.40% | 10.08% | -63.33% | 7.16% | -58.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) Net Cash Growth | 236,325 | 242,609 | 221,500 | 225,509 | 269,647 | 281,697 |
Net Cash Growth | -3.32% | 9.53% | -1.78% | -16.37% | -4.28% | -21.26% |
Net Cash Per Share Net Cash Per Share Growth | 28818.47 | 29586.49 | 27012.15 | 27501.06 | 32882.83 | 34354.49 |
Cash & Investments Cash & Investments Growth | 236,325 | 242,609 | 221,500 | 225,509 | 269,647 | 281,697 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 28,106 | 44,703 | 21,833 | -3,604 | 48,712 | 34,448 |
Capital Expenditures CapEx Growth | -35,438 | -16,435 | -29,281 | -10,387 | -34,279 | -12,884 |
Free Cash Flow Free Cash Flow Growth | -7,332 | 28,268 | -7,448 | -13,990 | 14,433 | 21,564 |
Free Cash Flow Growth | - | - | - | - | -33.07% | -65.23% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 47.79% | 44.69% | 56.58% | 48.35% | 37.58% | 40.74% |
Operating Margin | 32.48% | 28.80% | 29.01% | 18.57% | 26.36% | 26.73% |
Pretax Margin | 46.63% | 41.14% | 46.40% | 49.10% | 35.63% | 39.89% |
Profit Margin | 35.45% | 30.89% | 35.76% | 31.81% | 27.83% | 35.10% |
FCF Margin | -6.53% | 25.66% | -10.20% | -18.77% | 6.21% | 12.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 2500.000 | - | 2500.000 | 2500.000 | 5000.000 |
Dividend Per Share Growth | -16.67% | - | 0% | -50.00% | - |
Dividend Yield | 8.93% | - | 6.72% | 7.07% | 8.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.76 | 8.19 | 12.73 | 14.15 | 9.51 | 9.79 |
P/FCF Ratio | - | 9.86 | - | - | 42.61 | 27.38 |
PS Ratio | 2.04 | 2.53 | 4.55 | 4.50 | 2.65 | 3.43 |