Thong Nhat JSC (HNX:BAX)
Vietnam · Delayed Price · Currency is VND 28,700
-100 (-0.35%)
At close: Oct 6, 2026
Thong Nhat JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 235,340 | 278,800 | 332,100 | 335,380 | 615,000 | 590,400 | |
Market Cap Growth | -20.50% | -16.05% | -0.98% | -45.47% | 4.17% | -10.00% |
Enterprise Value | -985 | 25,213 | 92,805 | 98,296 | 311,635 | 295,334 |
Last Close Price | 28700.00 | 33472.05 | 37223.35 | 35355.65 | 57785.18 | 52296.58 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.91 | 8.19 | 12.73 | 14.15 | 9.51 | 9.79 |
PS Ratio | 2.09 | 2.53 | 4.55 | 4.50 | 2.65 | 3.43 |
PB Ratio | 0.98 | 1.25 | 1.58 | 1.59 | 2.51 | 2.61 |
P/TBV Ratio | 0.98 | 1.25 | 1.58 | 1.59 | 2.51 | 2.61 |
P/FCF Ratio | - | 9.86 | - | - | 42.61 | 27.38 |
P/OCF Ratio | 8.37 | 6.24 | 15.21 | - | 12.63 | 17.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | 0.23 | 1.27 | 1.32 | 1.34 | 1.72 |
EV/EBITDA Ratio | - | 0.57 | 2.73 | 3.53 | 4.21 | 5.03 |
EV/EBIT Ratio | - | 0.80 | 4.38 | 7.11 | 5.09 | 6.43 |
EV/FCF Ratio | - | 0.89 | - | - | 21.59 | 13.70 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.98 | -1.09 | -1.05 | -1.07 | -1.10 | -1.24 |
Net Debt / EBITDA Ratio | -4.81 | -5.48 | -6.51 | -8.10 | -3.64 | -4.80 |
Net Debt / FCF Ratio | 32.23 | -8.58 | 29.74 | 16.12 | -18.68 | -13.06 |
Asset Turnover | 0.16 | 0.15 | 0.10 | 0.10 | 0.29 | 0.20 |
Inventory Turnover | 0.89 | 0.85 | 0.89 | 2.59 | 3.39 | 1.96 |
Quick Ratio | 4.68 | 3.97 | 4.08 | 5.68 | 7.33 | 2.14 |
Current Ratio | 6.06 | 5.34 | 5.10 | 6.00 | 7.78 | 2.65 |
Return on Equity (ROE) | 18.03% | 16.55% | 12.62% | 12.62% | 27.43% | 23.85% |
Return on Assets (ROA) | 3.14% | 2.74% | 1.83% | 1.16% | 4.79% | 3.38% |
Return on Capital Employed (ROCE) | 5.40% | 4.80% | 3.20% | 2.00% | 8.40% | 6.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.93% | 12.85% | 8.00% | 8.58% | 10.51% | 10.22% |
FCF Yield | -3.12% | 10.14% | -2.24% | -4.17% | 2.35% | 3.65% |
Dividend Yield | 8.71% | - | 6.17% | 6.11% | 6.67% | - |
Payout Ratio | 49.34% | 56.56% | 77.33% | 142.22% | 64.28% | 193.59% |
Buyback Yield / Dilution | 0.01% | - | - | 0.00% | -0.01% | 0.00% |
Total Shareholder Return | 8.72% | - | 6.17% | 6.12% | 6.66% | 0.00% |