Thong Nhat JSC (HNX:BAX)

Thong Nhat JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	287,000	332,100	335,380	615,000	590,400	656,000
Market Cap Growth	-10.26%	-0.98%	-45.47%	4.17%	-10.00%	58.73%
Enterprise Value	33,413	92,805	98,296	312,966	295,334	274,733
Last Close Price	35000.00	39952.70	37948.06	62022.21	56131.16	53949.57
PE Ratio	9.29	12.73	14.15	9.51	9.79	4.51
PS Ratio	2.84	4.55	4.50	2.65	3.43	2.11
PB Ratio	1.26	1.58	1.59	2.51	2.61	2.35
P/TBV Ratio	1.26	1.58	1.59	2.51	2.61	2.35
P/FCF Ratio	12.74	-	-	42.61	27.38	10.58
P/OCF Ratio	6.38	15.21	-	12.63	17.14	9.52
EV/Sales Ratio	0.33	1.27	1.32	1.35	1.72	0.88
EV/EBITDA Ratio	0.83	2.73	3.53	4.22	5.03	1.64
EV/EBIT Ratio	1.21	4.38	7.11	5.11	6.43	1.76
EV/FCF Ratio	1.48	-	-	21.68	13.70	4.43
Asset Turnover	0.14	0.10	0.10	0.29	0.20	0.35
Inventory Turnover	0.75	0.89	2.59	3.39	1.96	-
Quick Ratio	4.09	4.08	5.68	7.33	2.14	2.59
Current Ratio	5.55	5.10	6.00	7.78	2.65	2.84
Return on Equity (ROE)	13.96%	12.62%	12.62%	27.43%	23.85%	63.20%
Return on Assets (ROA)	2.37%	1.83%	1.16%	4.79%	3.38%	11.07%
Return on Capital (ROIC)	7.67%	6.29%	3.79%	16.23%	11.35%	42.27%
Return on Capital Employed (ROCE)	4.10%	3.20%	2.00%	8.40%	6.60%	21.40%
Earnings Yield	10.77%	8.00%	8.58%	10.51%	10.22%	22.19%
FCF Yield	7.85%	-2.24%	-4.17%	2.35%	3.65%	9.45%
Dividend Yield	7.14%	6.26%	6.59%	8.06%	-	24.27%
Payout Ratio	64.69%	77.33%	142.22%	64.28%	193.59%	37.93%
Buyback Yield / Dilution	-0.03%	-	0.00%	-0.01%	0.00%	0.00%
Total Shareholder Return	7.11%	6.26%	6.59%	8.05%	0.00%	24.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.