Thong Nhat JSC (HNX:BAX)

Thong Nhat JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 27, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	278,800	278,800	332,100	335,380	615,000	590,400
Market Cap Growth	-17.87%	-16.05%	-0.98%	-45.47%	4.17%	-10.00%
Enterprise Value	36,191	25,213	92,805	98,296	311,635	295,334
Last Close Price	34000.00	34000.00	37810.47	35913.31	58696.62	53121.45
PE Ratio	7.78	7.78	12.73	14.15	9.51	9.79
PS Ratio	2.53	2.53	4.55	4.50	2.65	3.43
PB Ratio	1.25	1.25	1.58	1.59	2.51	2.61
P/TBV Ratio	1.25	1.25	1.58	1.59	2.51	2.61
P/FCF Ratio	9.86	9.86	-	-	42.61	27.38
P/OCF Ratio	6.24	6.24	15.21	-	12.63	17.14
EV/Sales Ratio	0.33	0.23	1.27	1.32	1.34	1.72
EV/EBITDA Ratio	0.82	0.57	2.73	3.53	4.21	5.03
EV/EBIT Ratio	1.14	0.80	4.38	7.11	5.09	6.43
EV/FCF Ratio	1.28	0.89	-	-	21.59	13.70
Asset Turnover	0.15	0.15	0.10	0.10	0.29	0.20
Inventory Turnover	0.85	0.85	0.89	2.59	3.39	1.96
Quick Ratio	3.97	3.97	4.08	5.68	7.33	2.14
Current Ratio	5.34	5.34	5.10	6.00	7.78	2.65
Return on Equity (ROE)	16.55%	16.55%	12.62%	12.62%	27.43%	23.85%
Return on Assets (ROA)	2.74%	2.74%	1.83%	1.16%	4.79%	3.38%
Return on Capital Employed (ROCE)	4.80%	4.80%	3.20%	2.00%	8.40%	6.60%
Earnings Yield	12.85%	12.85%	8.00%	8.58%	10.51%	10.22%
FCF Yield	10.14%	10.14%	-2.24%	-4.17%	2.35%	3.65%
Dividend Yield	7.35%	-	6.61%	6.96%	8.52%	-
Payout Ratio	56.56%	56.56%	77.33%	142.22%	64.28%	193.59%
Buyback Yield / Dilution	0.00%	0.00%	-	0.00%	-0.01%	0.00%
Total Shareholder Return	7.36%	0.00%	6.61%	6.96%	8.51%	0.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.