Thong Nhat JSC (HNX:BAX)

Thong Nhat JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	303,400	332,100	335,380	615,000	590,400	656,000
Market Cap Growth	-0.98%	-0.98%	-45.47%	4.17%	-10.00%	58.73%
Enterprise Value	81,900	92,805	98,296	312,966	295,334	274,733
Last Close Price	37000.00	40500.00	38467.90	62871.83	56900.08	54688.61
PE Ratio	11.63	12.73	14.15	9.51	9.79	4.51
PS Ratio	4.16	4.55	4.50	2.65	3.43	2.11
PB Ratio	1.44	1.58	1.59	2.51	2.61	2.35
P/TBV Ratio	1.44	1.58	1.59	2.51	2.61	2.35
P/FCF Ratio	-	-	-	42.61	27.38	10.58
P/OCF Ratio	13.90	15.21	-	12.63	17.14	9.52
EV/Sales Ratio	1.12	1.27	1.32	1.35	1.72	0.88
EV/EBITDA Ratio	2.41	2.73	3.53	4.22	5.03	1.64
EV/EBIT Ratio	3.87	4.38	7.11	5.11	6.43	1.76
EV/FCF Ratio	-11.00	-	-	21.68	13.70	4.43
Asset Turnover	0.10	0.10	0.10	0.29	0.20	0.35
Inventory Turnover	0.89	0.89	2.59	3.39	1.96	-
Quick Ratio	4.08	4.08	5.68	7.33	2.14	2.59
Current Ratio	5.10	5.10	6.00	7.78	2.65	2.84
Return on Equity (ROE)	12.62%	12.62%	12.62%	27.43%	23.85%	63.20%
Return on Assets (ROA)	1.83%	1.83%	1.16%	4.79%	3.38%	11.07%
Return on Capital (ROIC)	6.29%	6.29%	3.79%	16.23%	11.35%	42.27%
Return on Capital Employed (ROCE)	3.20%	3.20%	2.00%	8.40%	6.60%	21.40%
Earnings Yield	860.21%	8.00%	8.58%	10.51%	10.22%	22.19%
FCF Yield	-245.47%	-2.24%	-4.17%	2.35%	3.65%	9.45%
Dividend Yield	704.22%	-	6.50%	7.95%	-	23.94%
Payout Ratio	7733.20%	77.33%	142.22%	64.28%	193.59%	37.93%
Buyback Yield / Dilution	-	-	0.00%	-0.01%	0.00%	0.00%
Total Shareholder Return	704.22%	-	6.50%	7.95%	0.00%	23.94%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.