Real Estate 11 JSC (HNX:D11)
Vietnam · Delayed Price · Currency is VND 12,700
+1,100 (9.48%)
At close: Nov 3, 2026
Real Estate 11 JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 184,836 | 212,285 | 106,294 | 34,876 | 298,506 | 188,227 |
Revenue Growth | 38.34% | 99.72% | 204.77% | -88.32% | 58.59% | -52.64% |
Gross Profit Gross Profit Growth | 21,684 | 22,838 | 16,009 | 19,030 | 75,315 | 44,531 |
Operating Income Operating Income Growth | 12,211 | 9,883 | 1,100 | 8,034 | 57,097 | 32,281 |
Net Income Net Income Growth | 6,329 | 6,979 | 3,142 | 3,604 | 45,431 | 34,134 |
Earnings Per Share EPS Growth | 700.00 | 771.82 | 347.27 | 398.54 | 4213.53 | 3162.69 |
EPS Growth | 41.42% | 122.25% | -12.86% | -90.54% | 33.23% | 21.43% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Construction Construction Growth | 166,460 | 83,346 | 4,532 |
Real Estate Real Estate Growth | 27,521 | 6,630 | 16,838 |
Others Others Growth | 18,304 | 16,318 | 13,507 |
Total Total Growth | 212,285 | 106,294 | 34,876 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 42,549 | 68,106 | 48,840 | 46,871 | 42,671 | 120,109 |
Total Debt Total Debt Growth | 12,635 | - | 15,360 | 10,907 | 59,747 | 139,978 |
Net Cash (Debt) Net Cash Growth | 29,914 | 68,106 | 33,480 | 35,965 | -17,076 | -19,869 |
Net Cash Growth | -66.02% | 103.43% | -6.91% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 3308.99 | 7533.64 | 3703.38 | 3978.15 | -1583.69 | -1841.00 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | -82,193 | 56,848 | -18,118 | 23,865 | -8,782 | -136,178 |
Capital Expenditures CapEx Growth | 23,857 | - | - | - | - | - |
Free Cash Flow Free Cash Flow Growth | -58,336 | 56,848 | -18,118 | 23,865 | -8,782 | -136,178 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 11.73% | 10.76% | 15.06% | 54.56% | 25.23% | 23.66% |
Operating Margin | 6.61% | 4.66% | 1.03% | 23.03% | 19.13% | 17.15% |
Pretax Margin | 5.13% | 4.80% | 4.53% | 16.46% | 18.99% | 21.10% |
Profit Margin | 3.42% | 3.29% | 2.96% | 10.33% | 15.22% | 18.13% |
FCF Margin | -31.56% | 26.78% | -17.05% | 68.43% | -2.94% | -72.35% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 363.636 | 363.636 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.86% | 3.64% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 18.14 | 12.95 | 23.59 | 23.45 | 4.99 | 4.51 |
P/FCF Ratio | - | 1.59 | - | 3.54 | - | - |
PS Ratio | 0.56 | 0.43 | 0.70 | 2.42 | 0.76 | 0.82 |