Real Estate 11 JSC (HNX:D11)

Real Estate 11 JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9,643	68,101	16,223	26,626	14,667	82,609
Short-Term Investments	-	-	-	7,000	28,004	37,500
Trading Asset Securities	32,905	5.36	32,617	13,246	-	-
Cash & Short-Term Investments	42,549	68,106	48,840	46,871	42,671	120,109
Cash Growth	-54.80%	39.45%	4.20%	9.84%	-64.47%	-39.34%
Accounts Receivable	11,963	13,121	8,372	16,666	45,860	51,425
Other Receivables	130,726	111,186	115,049	113,457	65,963	84,484
Receivables	142,689	146,022	141,141	131,723	111,823	135,909
Inventory	6,761	8,947	43,686	39,772	69,478	287,618
Prepaid Expenses	-	-	393.29	87.54	-	-
Other Current Assets	28,954	33,511	35,112	34,878	30,091	37,767
Total Current Assets	220,953	256,587	269,172	253,332	254,064	581,402
Property, Plant & Equipment	3,424	3,485	3,566	3,703	4,245	4,516
Other Long-Term Assets	93,756	95,405	91,829	93,968	107,411	66,848
Total Assets	318,133	355,477	364,567	351,003	365,720	652,766

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Accounts Payable	17,372	37,968	18,461	4,520	7,401	16,030
Accrued Expenses	60,230	77,966	65,337	70,616	67,622	58,087
Short-Term Debt	12,635	-	15,360	10,907	59,747	66,841
Current Income Taxes Payable	538.61	455.7	-	-	231.88	3,056
Current Unearned Revenue	2,183	11,694	27,454	26,497	69.44	-
Other Current Liabilities	23,008	25,084	28,359	32,439	43,044	284,615
Total Current Liabilities	115,966	153,168	154,971	144,978	178,116	428,629
Long-Term Debt	-	-	-	-	-	73,137
Other Long-Term Liabilities	5,745	6,248	20,514	19,950	21,274	21,879
Total Liabilities	121,711	159,416	175,485	164,928	199,390	523,646

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Common Stock	82,185	82,185	73,381	65,520	65,520	65,520
Retained Earnings	95,144	103,001	108,517	113,371	94,692	59,729
Comprehensive Income & Other	19,094	10,875	7,184	7,184	6,118	3,872
Shareholders' Equity	196,422	196,061	189,082	186,075	166,329	129,121
Total Liabilities & Equity	318,133	355,477	364,567	351,003	365,720	652,766

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Total Debt	12,635	-	15,360	10,907	59,747	139,978
Net Cash (Debt)	29,914	68,106	33,480	35,965	-17,076	-19,869
Net Cash Growth	-66.02%	103.43%	-6.91%	-	-	-
Net Cash Per Share	3308.99	7533.64	3703.38	3978.15	-1583.69	-1841.00
Filing Date Shares Outstanding	9.04	9.04	9.04	5.71	11.98	16.05
Total Common Shares Outstanding	9.04	9.04	9.04	5.71	11.98	16.05
Working Capital	104,987	103,419	114,201	108,354	75,948	152,773
Book Value Per Share	21727.35	21687.41	20914.80	32599.29	13881.37	8043.00
Tangible Book Value	196,422	196,061	189,082	186,075	166,329	129,121
Tangible Book Value Per Share	21727.35	21687.41	20914.80	32599.29	13881.37	8043.00
Buildings	5,362	5,362	5,362	5,362	-	-
Machinery	1,376	1,376	1,376	1,376	-	-

Data Source: S&P Global Market Intelligence Last updated: Oct 20, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 3, 2026

Data Sources Report a data error