Real Estate 11 JSC (HNX:D11)

Real Estate 11 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	89,581	74,115	84,520	226,698	153,971	115,315
Market Cap Growth	5.24%	-12.31%	-62.72%	47.23%	33.52%	34.35%
Enterprise Value	1,553	29,431	73,171	238,736	35,363	56,286
Last Close Price	10900.00	9017.86	11517.86	27582.91	18734.06	13282.31
PE Ratio	20.01	23.59	23.45	4.99	4.51	4.18
PS Ratio	0.67	0.70	2.42	0.76	0.82	0.29
PB Ratio	0.47	0.39	0.45	1.36	1.19	1.06
P/TBV Ratio	0.47	0.39	0.45	1.36	1.19	1.06
P/FCF Ratio	2.75	-	3.54	-	-	0.86
P/OCF Ratio	1.51	-	3.54	-	-	0.64
EV/Sales Ratio	0.01	0.28	2.10	0.80	0.19	0.14
EV/EBITDA Ratio	0.32	8.72	5.95	3.88	1.02	1.69
EV/EBIT Ratio	0.68	26.75	9.11	4.18	1.10	1.77
EV/FCF Ratio	0.05	-	3.07	-	-	0.42
Debt / Equity Ratio	0.03	0.08	0.06	0.36	1.08	0.73
Debt / EBITDA Ratio	1.25	4.55	0.89	0.97	4.03	2.39
Debt / FCF Ratio	0.19	-	0.46	-	-	0.59
Asset Turnover	0.36	0.30	-	0.59	0.29	0.67
Inventory Turnover	4.57	2.16	-	1.25	0.55	1.22
Quick Ratio	1.22	1.22	1.22	0.87	0.60	0.63
Current Ratio	1.43	1.74	1.75	1.43	1.36	1.32
Return on Equity (ROE)	2.93%	2.08%	-	30.75%	28.75%	27.29%
Return on Assets (ROA)	0.38%	0.19%	-	7.01%	3.12%	3.35%
Return on Capital (ROIC)	0.73%	0.34%	-	14.41%	8.83%	10.45%
Return on Capital Employed (ROCE)	1.10%	0.50%	3.90%	30.40%	14.40%	16.40%
Earnings Yield	5.00%	5.26%	5.61%	20.04%	22.17%	23.95%
FCF Yield	36.42%	-24.45%	28.24%	-3.87%	-88.44%	116.39%
Payout Ratio	-	-	-	-	23.20%	28.49%
Buyback Yield / Dilution	-10.15%	-	16.15%	0.10%	-1.79%	3.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.