Real Estate 11 JSC (HNX:D11)

Real Estate 11 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Feb 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	86,294	90,403	74,115	84,520	226,698	153,971
Market Cap Growth	9.90%	21.98%	-12.31%	-62.72%	47.23%	33.52%
Enterprise Value	18,187	2,375	29,431	74,075	238,736	35,363
Last Close Price	10500.00	11000.00	9017.86	11517.86	27582.91	18734.06
PE Ratio	26.25	27.50	23.59	23.45	4.99	4.51
PS Ratio	0.41	0.43	0.70	2.42	0.76	0.82
PB Ratio	0.44	0.46	0.39	0.45	1.36	1.19
P/TBV Ratio	0.44	0.46	0.39	0.45	1.36	1.19
P/FCF Ratio	1.52	1.59	-	3.54	-	-
P/OCF Ratio	1.44	1.51	-	3.54	-	-
EV/Sales Ratio	0.09	0.01	0.28	2.12	0.80	0.19
EV/EBITDA Ratio	1.47	0.19	8.72	6.02	3.88	1.02
EV/EBIT Ratio	1.87	0.25	26.75	9.22	4.18	1.10
EV/FCF Ratio	0.32	0.04	-	3.10	-	-
Debt / Equity Ratio	-	-	0.08	0.06	0.36	1.08
Debt / EBITDA Ratio	-	-	4.55	0.89	0.97	4.03
Debt / FCF Ratio	-	-	-	0.46	-	-
Net Debt / Equity Ratio	-0.35	-0.35	-0.18	-0.19	0.10	0.15
Net Debt / EBITDA Ratio	-5.49	-5.49	-9.92	-2.92	0.28	0.57
Net Debt / FCF Ratio	-1.20	-1.20	1.85	-1.51	-1.94	-0.15
Asset Turnover	0.58	0.58	0.30	-	0.59	0.29
Inventory Turnover	6.72	6.72	2.16	-	1.25	0.55
Quick Ratio	1.31	1.31	1.22	1.22	0.87	0.60
Current Ratio	1.77	1.77	1.74	1.75	1.43	1.36
Return on Equity (ROE)	4.46%	4.46%	2.08%	-	30.75%	28.75%
Return on Assets (ROA)	1.68%	1.68%	0.19%	-	7.01%	3.12%
Return on Invested Capital (ROIC)	7.10%	5.82%	0.58%	3.98%	27.53%	40.00%
Return on Capital Employed (ROCE)	4.60%	4.60%	0.50%	3.90%	30.40%	14.40%
Earnings Yield	3.81%	9.50%	5.26%	5.61%	20.04%	22.17%
FCF Yield	65.88%	62.88%	-24.45%	28.24%	-3.87%	-88.44%
Payout Ratio	-	-	-	-	-	23.20%
Buyback Yield / Dilution	0.00%	0.00%	-	16.15%	0.10%	-1.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.