Real Estate 11 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019	2016 - 2018
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2016 - 2018
Last Close Price	10200.00	10100.00	12900.00	30892.86	20982.14	14876.19	Upgrade
Debt / Equity Ratio	0.08	0.08	0.06	0.36	1.08	0.73	Upgrade
Debt / EBITDA Ratio	4.55	4.55	0.89	0.97	4.03	2.39	Upgrade
Debt / FCF Ratio	-	-	0.46	-	-	0.59	Upgrade
Asset Turnover	0.30	0.30	-	0.59	0.29	0.67	Upgrade
Inventory Turnover	2.16	2.16	-	1.25	0.55	1.22	Upgrade
Quick Ratio	1.11	1.11	1.22	0.87	0.60	0.63	Upgrade
Current Ratio	1.74	1.74	1.75	1.43	1.36	1.32	Upgrade
Return on Equity (ROE)	2.08%	2.08%	-	30.75%	28.75%	27.29%	Upgrade
Return on Assets (ROA)	0.19%	0.19%	-	7.01%	3.12%	3.35%	Upgrade
Return on Capital (ROIC)	0.34%	0.34%	-	14.41%	8.83%	10.45%	Upgrade
Return on Capital Employed (ROCE)	0.50%	0.50%	3.90%	30.40%	14.40%	16.40%	Upgrade
Payout Ratio	-	-	-	-	23.20%	28.49%	Upgrade
Buyback Yield / Dilution	23.39%	-	16.15%	0.10%	-1.79%	3.68%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.