Development Investment Construction Hoi An JSC (HNX:DIH)
Vietnam · Delayed Price · Currency is VND 8,800.00
-600.00 (-6.38%)
At close: Jun 5, 2026
HNX:DIH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
| 124,455 | 258,963 | 222,113 | 290,917 | 222,739 | 268,508 | |
Revenue Growth (YoY) | -70.80% | 16.59% | -23.65% | 30.61% | -17.05% | - |
Cost of Revenue | 98,448 | 214,013 | 180,174 | 238,023 | 207,221 | 253,879 |
Gross Profit | 26,006 | 44,950 | 41,939 | 52,894 | 15,518 | 14,629 |
Selling, General & Admin | 14,609 | 15,470 | 18,656 | 31,515 | 10,677 | 9,642 |
Operating Expenses | 14,609 | 15,470 | 18,656 | 31,515 | 10,677 | 9,642 |
Operating Income | 11,398 | 29,480 | 23,282 | 21,379 | 4,840 | 4,987 |
Interest Expense | -6,453 | -7,639 | -6,080 | -3,028 | -878.01 | -1,378 |
Interest & Investment Income | 24.3 | 25.64 | 28.69 | 54.29 | 99.55 | 45.11 |
Other Non Operating Income (Expenses) | 3,207 | -30.28 | - | - | 1.51 | 347.03 |
Pretax Income | 8,176 | 21,836 | 17,231 | 18,405 | 4,064 | 4,000 |
Income Tax Expense | 1,862 | 4,882 | 3,866 | 4,321 | 1,083 | 984.33 |
Net Income | 6,314 | 16,955 | 13,364 | 14,084 | 2,981 | 3,016 |
Preferred Dividends & Other Adjustments | - | - | 1,336 | 1,408 | - | - |
Net Income to Common | 6,314 | 16,955 | 12,028 | 12,675 | 2,981 | 3,016 |
Net Income Growth | -78.67% | 26.86% | -5.11% | 372.52% | -1.18% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | - | - |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | - | - |
Shares Change (YoY) | - | 0.10% | 1.14% | - | - | - |
EPS (Basic) | 915.85 | 2459.27 | 1746.48 | 1861.42 | - | - |
EPS (Diluted) | 915.58 | 2459.00 | 1746.00 | 1861.00 | - | - |
EPS Growth | - | 40.84% | -6.18% | - | - | - |
Free Cash Flow | 62,503 | 149,598 | 104,243 | 336,712 | - | - |
Free Cash Flow Per Share | 9066.06 | 21699.29 | 15136.21 | 49447.60 | - | - |
Dividend Per Share | - | - | - | 1500.000 | - | - |
Gross Margin | 20.90% | 17.36% | 18.88% | 18.18% | 6.97% | 5.45% |
Operating Margin | 9.16% | 11.38% | 10.48% | 7.35% | 2.17% | 1.86% |
Profit Margin | 5.07% | 6.55% | 5.42% | 4.36% | 1.34% | 1.12% |
Free Cash Flow Margin | 50.22% | 57.77% | 46.93% | 115.74% | - | - |
EBITDA | 12,318 | 30,491 | 24,416 | 22,545 | - | - |
EBITDA Margin | 9.90% | 11.77% | 10.99% | 7.75% | - | - |
D&A For EBITDA | 920.5 | 1,011 | 1,134 | 1,166 | - | - |
EBIT | 11,398 | 29,480 | 23,282 | 21,379 | 4,840 | 4,987 |
EBIT Margin | 9.16% | 11.38% | 10.48% | 7.35% | 2.17% | 1.86% |
Effective Tax Rate | 22.77% | 22.36% | 22.44% | 23.48% | 26.65% | 24.61% |
Revenue as Reported | 124,455 | 258,963 | 222,113 | 290,917 | 222,739 | 268,508 |