Development Investment Construction Hoi An JSC (HNX:DIH)
Vietnam · Delayed Price · Currency is VND 5,900.00
0.00 (0.00%)
At close: Nov 4, 2026
HNX:DIH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
| 167,035 | 258,963 | 222,113 | 290,917 | 222,739 | 268,508 | |
Revenue Growth | -32.06% | 16.59% | -23.65% | 30.61% | -17.05% | - |
Cost of Revenue | 127,515 | 214,013 | 180,174 | 238,023 | 207,221 | 253,879 |
Gross Profit | 39,521 | 44,950 | 41,939 | 52,894 | 15,518 | 14,629 |
Selling, General & Admin | 14,604 | 15,470 | 18,656 | 31,515 | 10,677 | 9,642 |
Operating Expenses | 14,604 | 15,470 | 18,656 | 31,515 | 10,677 | 9,642 |
Operating Income | 24,916 | 29,480 | 23,282 | 21,379 | 4,840 | 4,987 |
Interest Expense | -9,277 | -7,639 | -6,080 | -3,028 | -878.01 | -1,378 |
Interest & Investment Income | 32.39 | 25.64 | 28.69 | 54.29 | 99.55 | 45.11 |
Other Non Operating Income (Expenses) | 1.61 | -30.28 | - | - | 1.51 | 347.03 |
Pretax Income | 15,674 | 21,836 | 17,231 | 18,405 | 4,064 | 4,000 |
Income Tax Expense | 3,194 | 4,882 | 3,866 | 4,321 | 1,083 | 984.33 |
Net Income | 12,479 | 16,955 | 13,364 | 14,084 | 2,981 | 3,016 |
Preferred Dividends & Other Adjustments | - | - | 1,336 | 1,408 | - | - |
Net Income to Common | 12,479 | 16,955 | 12,028 | 12,675 | 2,981 | 3,016 |
Net Income Growth | -17.67% | 40.96% | -5.11% | 325.27% | -1.18% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | - | - |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | - | - |
Shares Change | -0.00% | 0.10% | 1.14% | - | - | - |
EPS (Basic) | 1574.06 | 2138.49 | 1518.67 | 1618.63 | - | - |
EPS (Diluted) | 1573.83 | 2138.26 | 1518.26 | 1618.26 | - | - |
EPS Growth | -17.66% | 40.84% | -6.18% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
Free Cash Flow | 140,630 | 149,598 | 104,243 | 336,712 | - | - |
Free Cash Flow Per Share | 17738.07 | 18868.95 | 13161.92 | 42997.91 | - | - |
Dividend Per Share | - | - | - | 1304.348 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 23.66% | 17.36% | 18.88% | 18.18% | 6.97% | 5.45% |
Operating Margin | 14.92% | 11.38% | 10.48% | 7.35% | 2.17% | 1.86% |
Profit Margin | 7.47% | 6.55% | 5.42% | 4.36% | 1.34% | 1.12% |
Free Cash Flow Margin | 84.19% | 57.77% | 46.93% | 115.74% | - | - |
EBITDA | 25,733 | 30,491 | 24,416 | 22,545 | - | - |
EBITDA Margin | 15.41% | 11.77% | 10.99% | 7.75% | - | - |
D&A For EBITDA | 816.31 | 1,011 | 1,134 | 1,166 | - | - |
EBIT | 24,916 | 29,480 | 23,282 | 21,379 | 4,840 | 4,987 |
EBIT Margin | 14.92% | 11.38% | 10.48% | 7.35% | 2.17% | 1.86% |
Effective Tax Rate | 20.38% | 22.36% | 22.44% | 23.48% | 26.65% | 24.61% |
Revenue as Reported | 167,035 | 258,963 | 222,113 | 290,917 | 222,739 | 268,508 |