Sao Thang Long Investment JSC (HNX: DST)
Vietnam
· Delayed Price · Currency is VND 5,500.00
0.00 (0.00%)
At close: Jan 24, 2025
HNX: DST Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 53,034 | 53,034 | 53,678 | 49,839 | 38,509 | 32,617 | Upgrade
|
| Revenue Growth (YoY) | -1.20% | -1.20% | 7.70% | 29.42% | 18.06% | -23.51% | Upgrade
|
| Cost of Revenue | 51,742 | 51,742 | 51,098 | 47,191 | 37,118 | 30,202 | Upgrade
|
| Gross Profit | 1,292 | 1,292 | 2,580 | 2,649 | 1,391 | 2,415 | Upgrade
|
| Selling, General & Admin | 5,785 | 5,785 | 6,517 | 4,149 | 3,224 | 1,477 | Upgrade
|
| Operating Expenses | 5,785 | 5,785 | 6,517 | 4,149 | 3,224 | 1,477 | Upgrade
|
| Operating Income | -4,492 | -4,492 | -3,937 | -1,501 | -1,833 | 937.76 | Upgrade
|
| Interest Expense | -505.69 | -505.69 | -214.48 | - | -237.74 | -1,239 | Upgrade
|
| Interest & Investment Income | 3,352 | 3,352 | 1,208 | 5,327 | 8,602 | 5,651 | Upgrade
|
| Earnings From Equity Investments | -1,021 | -1,021 | 145.67 | 34.58 | - | 98.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,589 | 5,589 | 361.81 | -241.98 | -122.27 | -1,715 | Upgrade
|
| EBT Excluding Unusual Items | 2,922 | 2,922 | -2,436 | 3,619 | 6,410 | 3,733 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4,589 | 40,417 | 48,001 | 3.34 | Upgrade
|
| Pretax Income | 2,922 | 2,922 | 2,154 | 44,036 | 54,411 | 3,737 | Upgrade
|
| Income Tax Expense | 707.52 | 707.52 | 609.7 | 12,096 | 9,413 | - | Upgrade
|
| Earnings From Continuing Operations | 2,214 | 2,214 | 1,544 | 31,940 | 44,998 | 3,737 | Upgrade
|
| Minority Interest in Earnings | -0.21 | -0.21 | -0.16 | -0.6 | -0.26 | -30.46 | Upgrade
|
| Net Income | 2,214 | 2,214 | 1,544 | 31,939 | 44,998 | 3,706 | Upgrade
|
| Net Income to Common | 2,214 | 2,214 | 1,544 | 31,939 | 44,998 | 3,706 | Upgrade
|
| Net Income Growth | 43.43% | 43.43% | -95.17% | -29.02% | 1114.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| EPS (Basic) | 68.72 | 68.72 | 47.92 | 991.32 | 1396.63 | 115.03 | Upgrade
|
| EPS (Diluted) | 68.72 | 68.72 | 47.92 | 991.32 | 1396.63 | 115.03 | Upgrade
|
| EPS Growth | 43.43% | 43.43% | -95.17% | -29.02% | 1114.15% | - | Upgrade
|
| Free Cash Flow | 39,793 | 39,793 | -29,174 | 100,850 | 26.02 | -95,760 | Upgrade
|
| Free Cash Flow Per Share | 1235.09 | 1235.09 | -905.50 | 3130.13 | 0.81 | -2972.17 | Upgrade
|
| Gross Margin | 2.44% | 2.44% | 4.81% | 5.31% | 3.61% | 7.40% | Upgrade
|
| Operating Margin | -8.47% | -8.47% | -7.33% | -3.01% | -4.76% | 2.88% | Upgrade
|
| Profit Margin | 4.18% | 4.18% | 2.88% | 64.08% | 116.85% | 11.36% | Upgrade
|
| Free Cash Flow Margin | 75.03% | 75.03% | -54.35% | 202.35% | 0.07% | -293.59% | Upgrade
|
| EBITDA | -4,380 | -4,380 | -3,787 | -1,406 | -1,734 | 1,085 | Upgrade
|
| EBITDA Margin | -8.26% | -8.26% | -7.05% | -2.82% | -4.50% | 3.33% | Upgrade
|
| D&A For EBITDA | 112.43 | 112.43 | 150.19 | 94.8 | 98.81 | 147.31 | Upgrade
|
| EBIT | -4,492 | -4,492 | -3,937 | -1,501 | -1,833 | 937.76 | Upgrade
|
| EBIT Margin | -8.47% | -8.47% | -7.33% | -3.01% | -4.76% | 2.88% | Upgrade
|
| Effective Tax Rate | 24.21% | 24.21% | 28.31% | 27.47% | 17.30% | - | Upgrade
|
| Revenue as Reported | 53,034 | 53,034 | 53,678 | 49,839 | 38,509 | 32,617 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.