HNX:DST Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '26 Jun 4, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	347,965	180,426	125,654	138,542	393,072	90,213
Market Cap Growth	80.00%	43.59%	-9.30%	-64.75%	335.71%	250.00%
Enterprise Value	314,197	190,895	135,302	45,385	359,915	90,917
Last Close Price	10800.00	5600.00	3900.00	4300.00	12200.00	2800.00
PE Ratio	176.44	101.60	81.39	4.34	8.74	24.34
PS Ratio	5.75	2.96	2.34	2.78	10.21	2.77
PB Ratio	0.73	0.45	0.32	0.35	1.09	0.28
P/TBV Ratio	0.73	0.45	0.32	0.35	1.09	0.29
P/FCF Ratio	8.78	4.53	-	1.37	15105.58	-
P/OCF Ratio	8.77	4.53	-	1.37	15105.58	-
EV/Sales Ratio	5.19	3.13	2.52	0.91	9.35	2.79
EV/EBITDA Ratio	-	-	-	-	-	83.79
EV/EBIT Ratio	-	-	-	-	-	96.95
EV/FCF Ratio	7.93	4.80	-	0.45	13831.38	-
Debt / Equity Ratio	-	-	0.03	-	0	0.02
Debt / EBITDA Ratio	-	-	-	-	-	4.26
Debt / FCF Ratio	-	-	-	-	1.79	-
Net Debt / Equity Ratio	-0.01	-0.01	0.03	-0.01	-0.31	-0.15
Net Debt / EBITDA Ratio	1.34	0.78	-2.67	2.57	63.52	-44.04
Net Debt / FCF Ratio	-0.16	-0.09	-0.35	-0.04	-4232.08	0.50
Asset Turnover	0.14	0.15	0.13	0.13	0.11	0.08
Inventory Turnover	-	-	15.98	32.61	35.09	23.90
Quick Ratio	2.48	2.72	0.34	0.54	12.70	3.98
Current Ratio	2.53	2.85	2.23	1.58	12.90	6.97
Return on Equity (ROE)	0.29%	0.45%	0.39%	8.45%	13.27%	1.10%
Return on Assets (ROA)	-0.75%	-0.69%	-0.59%	-0.24%	-0.32%	0.14%
Return on Invested Capital (ROIC)	-0.78%	-0.76%	-0.69%	-0.34%	-0.58%	0.29%
Return on Capital Employed (ROCE)	-1.30%	-1.10%	-1.00%	-0.40%	-0.50%	0.30%
Earnings Yield	0.36%	0.98%	1.23%	23.05%	11.45%	4.11%
FCF Yield	11.39%	22.06%	-23.22%	72.79%	0.01%	-106.15%