Sao Thang Long Investment JSC (HNX:DST)

Vietnam · Delayed Price · Currency is VND

9,200.00

+700.00 (8.24%)

At close: Aug 11, 2026

HNX:DST Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	47,859	60,948	53,678	49,839	38,509	32,617
Revenue Growth	-17.89%	13.54%	7.70%	29.42%	18.06%	-23.51%
Gross Profit	842.12	1,297	2,580	2,649	1,391	2,415
Operating Income	-4,910	-4,549	-3,937	-1,501	-1,833	937.76
Net Income	1,373	1,776	1,544	31,939	44,998	3,706
Earnings Per Share	42.61	55.12	47.92	991.32	1396.63	115.03
EPS Growth	-92.16%	15.03%	-95.17%	-29.02%	1114.15%	-

Revenue by Segment

Fiscal Year	FY 2024
Period Ending	Dec '24 Dec 31, 2024
Commercial Sector	60,442
Service Sector	505.76
Total	60,948

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	-	3,424	2,505	3,617	110,172	52,408
Total Debt	-	-	12,600	-	46.62	4,625
Net Cash (Debt)	-	3,424	-10,095	3,617	110,126	47,783
Net Cash Growth	-	-	-	-96.71%	130.47%	-
Net Cash Per Share	-	106.27	-313.33	112.28	3418.03	1483.06

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	39,450	39,835	-29,174	100,850	26.02	-95,376
Capital Expenditures	-38.18	-38.18	-	-	-	-384.35
Free Cash Flow	39,412	39,796	-29,174	100,850	26.02	-95,760
Free Cash Flow Growth	-	-	-	387461.27%	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	1.76%	2.13%	4.81%	5.31%	3.61%	7.40%
Operating Margin	-10.26%	-7.46%	-7.33%	-3.01%	-4.76%	2.88%
Pretax Margin	4.07%	4.32%	4.01%	88.36%	141.29%	11.46%
Profit Margin	2.87%	2.91%	2.88%	64.09%	116.85%	11.36%
FCF Margin	82.35%	65.30%	-54.35%	202.35%	0.07%	-293.59%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	215.93	101.60	81.39	4.34	8.74	24.34
P/FCF Ratio	7.52	4.53	-	1.37	15105.58	-
PS Ratio	6.19	2.96	2.34	2.78	10.21	2.77