Sao Thang Long Investment JSC (HNX: DST)
Vietnam
· Delayed Price · Currency is VND 5,500.00
0.00 (0.00%)
At close: Jan 24, 2025
HNX: DST Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2,214 | 2,214 | 1,544 | 31,939 | 44,998 | 3,706 | Upgrade
|
| Depreciation & Amortization | - | - | 150.19 | 94.8 | 98.81 | 147.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -700.49 | -700.49 | - | - | -55,956 | -5,230 | Upgrade
|
| Other Operating Activities | -4,949 | -4,949 | -27,981 | -50,515 | 11,247 | 1,224 | Upgrade
|
| Change in Accounts Receivable | 42,785 | 42,785 | -43,854 | 16,046 | 7,708 | 8,882 | Upgrade
|
| Change in Inventory | - | - | 1,739 | 1,763 | -587.64 | -175.52 | Upgrade
|
| Change in Accounts Payable | 434 | 434 | 39,206 | -2,497 | -7,505 | -103,860 | Upgrade
|
| Change in Other Net Operating Assets | 9.2 | 9.2 | 21.32 | 6.13 | 23.51 | -70.48 | Upgrade
|
| Operating Cash Flow | 39,793 | 39,793 | -29,174 | 100,850 | 26.02 | -95,376 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 387461.27% | - | - | Upgrade
|
| Capital Expenditures | - | - | - | - | - | -384.35 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 340.08 | - | Upgrade
|
| Investment in Securities | 4,300 | 4,300 | 3,935 | -201,963 | 81,994 | 134,400 | Upgrade
|
| Other Investing Activities | 700.49 | 700.49 | 21,871 | 56,875 | 40,976 | 9,724 | Upgrade
|
| Investing Cash Flow | -26,000 | -26,000 | 15,688 | -101,887 | 4,835 | 87,483 | Upgrade
|
| Long-Term Debt Issued | - | - | 23,165 | - | - | 2,221 | Upgrade
|
| Short-Term Debt Repaid | -12,600 | -12,600 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -10,565 | -46.62 | -4,579 | -2,850 | Upgrade
|
| Total Debt Repaid | -12,600 | -12,600 | -10,565 | -46.62 | -4,579 | -2,850 | Upgrade
|
| Net Debt Issued (Repaid) | -12,600 | -12,600 | 12,600 | -46.62 | -4,579 | -629.04 | Upgrade
|
| Financing Cash Flow | -12,600 | -12,600 | 12,600 | -46.62 | -4,579 | -629.04 | Upgrade
|
| Net Cash Flow | 1,194 | 1,194 | -886.03 | -1,084 | 282 | -8,522 | Upgrade
|
| Free Cash Flow | 39,793 | 39,793 | -29,174 | 100,850 | 26.02 | -95,760 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 387461.27% | - | - | Upgrade
|
| Free Cash Flow Margin | 75.03% | 75.03% | -54.35% | 202.35% | 0.07% | -293.59% | Upgrade
|
| Free Cash Flow Per Share | 1235.09 | 1235.09 | -905.50 | 3130.13 | 0.81 | -2972.17 | Upgrade
|
| Cash Interest Paid | 720.17 | 720.17 | - | - | - | 37.72 | Upgrade
|
| Cash Income Tax Paid | 6,057 | 6,057 | 6,672 | 6,076 | 44.7 | 11.62 | Upgrade
|
| Levered Free Cash Flow | 7,719 | 7,719 | -37,171 | 3,560 | 45,385 | -81,235 | Upgrade
|
| Unlevered Free Cash Flow | 8,035 | 8,035 | -37,037 | 3,560 | 45,533 | -80,460 | Upgrade
|
| Change in Net Working Capital | -10,843 | -10,843 | 34,727 | -4,403 | -46,580 | 80,810 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.