VSC Green Logistics JSC (HNX:GIC)

Vietnam · Delayed Price · Currency is VND

10,900

0.00 (0.00%)

At close: Oct 29, 2026

VSC Green Logistics JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	187,353	155,975	159,343	172,274	168,328	162,658
Revenue Growth	18.44%	-2.11%	-7.51%	2.34%	3.49%	-
Gross Profit	91,014	68,542	65,059	69,603	61,068	54,421
Operating Income	21,585	16,996	18,479	16,922	16,894	25,520
Net Income	18,629	14,593	14,579	14,971	16,648	24,475
Earnings Per Share	731.91	1094.55	1093.53	1122.73	-	-
EPS Growth	-18.56%	0.09%	-2.60%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	58,976	74,602	33,446	43,520	29,639	33,199
Net Cash Growth	-9.23%	123.05%	-23.15%	46.83%	-10.72%	-
Net Cash Per Share	2317.13	5595.70	2508.68	3264.34	-	-
Cash & Investments	58,976	74,602	33,446	43,520	29,639	33,199

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-110,470	29,534	23,475	43,877	-	-
Capital Expenditures	-51,665	-148.15	-1,647	-	-	-
Free Cash Flow	-162,135	29,386	21,829	43,877	-	-
Free Cash Flow Growth	-	34.62%	-50.25%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	48.58%	43.95%	40.83%	40.40%	36.28%	33.46%
Operating Margin	11.52%	10.90%	11.60%	9.82%	10.04%	15.69%
Pretax Margin	11.36%	10.59%	11.35%	10.79%	10.98%	16.05%
Profit Margin	9.94%	9.36%	9.15%	8.69%	9.89%	15.05%
FCF Margin	-86.54%	18.84%	13.70%	25.47%	-	-

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	500.000	500.000	-	-	909.091
Dividend Per Share Growth	0%	-	-	-	-
Dividend Yield	4.59%	3.79%	-	-	14.19%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.89	12.04	13.05	12.22	7.57	11.29
P/FCF Ratio	-	5.98	8.72	4.17	-	-
PS Ratio	1.48	1.13	1.19	1.06	0.75	1.70