VSC Green Logistics JSC (HNX:GIC)

Vietnam · Delayed Price · Currency is VND

11,400

-100 (-0.87%)

At close: Aug 13, 2026

VSC Green Logistics JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	166,933	155,975	159,343	172,274	168,328	162,658
Revenue Growth	3.60%	-2.11%	-7.51%	2.34%	3.49%	-
Gross Profit	78,906	68,542	65,059	69,603	61,068	54,421
Operating Income	16,414	16,996	18,479	16,922	16,894	25,520
Net Income	13,709	14,593	14,579	14,971	16,648	24,475
Earnings Per Share	538.62	1094.55	1093.53	1122.73	-	-
EPS Growth	-47.70%	0.09%	-2.60%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	44,177	74,602	33,446	43,520	29,639	33,199
Net Cash Growth	-18.53%	123.05%	-23.15%	46.83%	-10.72%	-
Net Cash Per Share	1735.72	5595.70	2508.68	3264.34	-	-
Cash & Investments	44,177	74,602	33,446	43,520	29,639	33,199

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-121,035	29,534	23,475	43,877	-	-
Capital Expenditures	-22,392	-148.15	-1,647	-	-	-
Free Cash Flow	-143,427	29,386	21,829	43,877	-	-
Free Cash Flow Growth	-	34.62%	-50.25%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	47.27%	43.95%	40.83%	40.40%	36.28%	33.46%
Operating Margin	9.83%	10.90%	11.60%	9.82%	10.04%	15.69%
Pretax Margin	9.54%	10.59%	11.35%	10.79%	10.98%	16.05%
Profit Margin	8.21%	9.36%	9.15%	8.69%	9.89%	15.05%
FCF Margin	-85.92%	18.84%	13.70%	25.47%	-	-

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	500.000	500.000	-	-	909.091
Dividend Per Share Growth	0%	-	-	-	-
Dividend Yield	4.35%	4.84%	-	-	14.19%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	21.17	12.04	13.05	12.22	7.57	11.29
P/FCF Ratio	-	5.98	8.72	4.17	-	-
PS Ratio	1.74	1.13	1.19	1.06	0.75	1.70