VSC Green Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	171,983	175,740	190,284	183,012	126,048	276,336
Market Cap Growth	-5.40%	-7.64%	3.97%	45.19%	-54.39%	-
Enterprise Value	137,968	110,767	167,512	137,075	68,887	250,162
Last Close Price	12900.00	10320.00	11174.07	10030.57	6404.20	13645.60
PE Ratio	12.55	12.04	13.05	12.22	7.57	11.29
PS Ratio	1.03	1.13	1.19	1.06	0.75	1.70
PB Ratio	0.47	0.69	0.79	0.75	0.53	1.19
P/TBV Ratio	0.47	0.69	0.79	0.75	0.53	1.19
P/FCF Ratio	-	5.98	8.72	4.17	-	-
P/OCF Ratio	-	5.95	8.11	4.17	-	-
EV/Sales Ratio	0.83	0.71	1.05	0.80	0.41	1.54
EV/EBITDA Ratio	5.07	3.91	5.10	4.01	1.78	-
EV/EBIT Ratio	8.41	6.52	9.07	8.10	4.08	9.80
EV/FCF Ratio	-	3.77	7.67	3.12	-	-
Net Debt / Equity Ratio	-0.12	-0.29	-0.14	-0.18	-0.12	-0.14
Net Debt / EBITDA Ratio	-1.62	-2.64	-1.02	-1.27	-0.77	-
Net Debt / FCF Ratio	0.31	-2.54	-1.53	-0.99	-	-
Asset Turnover	0.51	0.58	0.60	0.66	0.67	-
Inventory Turnover	29.49	36.71	34.00	32.58	63.93	-
Quick Ratio	5.85	3.90	2.11	1.87	4.55	1.93
Current Ratio	7.27	4.04	2.77	2.46	4.95	1.97
Return on Equity (ROE)	4.46%	5.87%	6.70%	6.89%	7.06%	-
Return on Assets (ROA)	3.13%	3.94%	4.36%	4.04%	4.17%	-
Return on Invested Capital (ROIC)	5.19%	7.72%	8.13%	7.40%	7.45%	12.06%
Return on Capital Employed (ROCE)	4.50%	6.60%	7.60%	7.00%	7.00%	11.00%
Earnings Yield	7.97%	8.30%	8.53%	9.09%	13.21%	8.86%
FCF Yield	-83.40%	16.72%	11.47%	23.97%	-	-
Dividend Yield	3.88%	4.84%	-	-	14.19%	-
Payout Ratio	85.67%	0.21%	89.40%	72.88%	-	-
Total Shareholder Return	3.88%	4.84%	-	-	14.19%	-