VSC Green Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	198,768	175,740	-	-	-	-
Enterprise Value	124,166	110,767	-	-	-	-
Last Close Price	16400.00	14500.00	15700.00	14093.33	8998.15	19172.59
PE Ratio	13.62	12.04	-	-	-	-
PS Ratio	1.27	1.13	-	-	-	-
PB Ratio	0.78	0.69	-	-	-	-
P/TBV Ratio	0.78	0.69	-	-	-	-
P/FCF Ratio	6.76	5.98	-	-	-	-
P/OCF Ratio	6.73	5.95	-	-	-	-
EV/Sales Ratio	0.80	0.71	-	-	-	-
EV/EBITDA Ratio	4.39	3.91	-	-	-	-
EV/EBIT Ratio	7.31	6.52	-	-	-	-
EV/FCF Ratio	4.23	3.77	-	-	-	-
Net Debt / Equity Ratio	-0.29	-0.29	-0.14	-0.18	-0.12	-0.14
Net Debt / EBITDA Ratio	-2.64	-2.64	-1.02	-1.27	-0.77	-
Net Debt / FCF Ratio	-2.54	-2.54	-1.53	-0.99	-	-
Asset Turnover	0.58	0.58	0.60	0.66	0.67	-
Inventory Turnover	36.71	36.71	34.00	32.58	63.93	-
Quick Ratio	3.90	3.90	2.11	1.87	4.55	1.93
Current Ratio	4.04	4.04	2.77	2.46	4.95	1.97
Return on Equity (ROE)	5.87%	5.87%	6.70%	6.89%	7.06%	-
Return on Assets (ROA)	3.94%	3.94%	4.36%	4.04%	4.17%	-
Return on Invested Capital (ROIC)	8.21%	7.72%	8.13%	7.40%	7.45%	12.06%
Return on Capital Employed (ROCE)	6.60%	6.60%	7.60%	7.00%	7.00%	11.00%
Earnings Yield	7.34%	8.30%	-	-	-	-
FCF Yield	14.78%	16.72%	-	-	-	-
Dividend Yield	-	-	-	-	11.11%	-
Payout Ratio	0.21%	0.21%	89.40%	72.88%	-	-
Total Shareholder Return	-	-	-	-	11.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.