Hoa Binh Securities JSC (HNX:HBS)
4,100.00
0.00 (0.00%)
At close: Jun 5, 2026
Hoa Binh Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | - | 14,359 | 24,716 | 6,599 | 1,077 |
Net Interest Income | - | 14,359 | 24,716 | 6,599 | 1,077 |
Brokerage Commission | - | 266.63 | 320.69 | 3,988 | 6,315 |
Gain on Sale of Investments (Rev) | - | 3,705 | 4,183 | 4,193 | 3,394 |
Other Revenue | 854.37 | 10,682 | 9,354 | 10,242 | 10,888 |
| 854.37 | 29,012 | 38,574 | 25,022 | 21,674 | |
Revenue Growth (YoY) | -97.06% | -24.79% | 54.16% | 15.45% | 5.81% |
Cost of Services Provided | 9,549 | 16,122 | 17,438 | 14,770 | 16,714 |
Total Operating Expenses | 9,549 | 16,122 | 17,438 | 14,770 | 16,714 |
Operating Income | -8,695 | 12,891 | 21,136 | 10,252 | 4,961 |
Other Non-Operating Income (Expenses) | 14,612 | 399.74 | 347.05 | 3,481 | 3,767 |
EBT Excluding Unusual Items | 5,917 | 13,290 | 21,483 | 13,733 | 8,727 |
Gain (Loss) on Sale of Investments | - | -974.26 | 728.74 | -5,977 | -44.27 |
Pretax Income | 5,917 | 12,316 | 22,212 | 7,755 | 8,683 |
Income Tax Expense | 1,183 | 2,520 | 4,442 | 1,551 | 570.16 |
Net Income | 4,734 | 9,797 | 17,770 | 6,204 | 8,113 |
Preferred Dividends & Other Adjustments | - | 489.83 | 888.49 | - | - |
Net Income to Common | 4,734 | 9,307 | 16,881 | 6,204 | 8,113 |
Net Income Growth | -51.68% | -44.87% | 186.41% | -23.52% | 3139.81% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | - | - | -0.00% | -0.34% | - |
EPS (Basic) | 143.44 | 282.02 | 511.56 | 188.00 | 245.00 |
EPS (Diluted) | 143.44 | 282.02 | 511.56 | 188.00 | 245.00 |
EPS Growth | -49.14% | -44.87% | 172.10% | -23.27% | - |
Free Cash Flow | -1,893 | 58,799 | -26,058 | 156,224 | -42,404 |
Free Cash Flow Per Share | -57.36 | 1781.80 | -789.63 | 4733.84 | -1280.56 |
Operating Margin | -1017.67% | 44.43% | 54.79% | 40.97% | 22.89% |
Profit Margin | 554.04% | 32.08% | 43.76% | 24.80% | 37.43% |
Free Cash Flow Margin | -221.57% | 202.67% | -67.55% | 624.35% | -195.64% |
Effective Tax Rate | 20.00% | 20.46% | 20.00% | 20.00% | 6.57% |
Revenue as Reported | 854.37 | 29,012 | 38,574 | 25,022 | 21,674 |