Hoa Binh Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	135,299	145,199	204,600	267,300	174,900	537,900
Market Cap Growth	-48.10%	-29.03%	-23.46%	52.83%	-67.48%	246.81%
Last Close Price	4100.00	4400.00	6200.00	6834.38	4471.88	13753.13
PE Ratio	28.58	30.67	21.98	15.83	28.19	66.30
PS Ratio	158.36	169.95	7.05	6.93	6.99	24.82
PB Ratio	0.39	0.42	0.56	0.64	0.43	1.35
P/FCF Ratio	-	-	3.48	-	1.12	-
P/OCF Ratio	-	-	3.48	-	1.08	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.04	-0.06	-0.84	-0.50
Net Debt / FCF Ratio	10.45	10.45	-0.25	0.90	-2.18	4.67
Asset Turnover	0.00	0.00	0.07	0.09	0.06	-
Quick Ratio	0.80	0.80	3.50	8.22	108.61	60.29
Current Ratio	11.03	11.03	52.78	87.26	109.39	60.42
Return on Equity (ROE)	1.33%	1.33%	2.50%	4.31%	1.55%	-
Return on Assets (ROA)	1.27%	1.27%	2.47%	4.28%	1.53%	-
Return on Invested Capital (ROIC)	-2.01%	-1.96%	2.62%	4.11%	2.05%	1.21%
Earnings Yield	3.50%	3.26%	4.79%	6.65%	3.55%	1.51%
FCF Yield	-	-1.30%	28.74%	-9.75%	89.32%	-7.88%
Payout Ratio	-	-	633.18%	-	-	-
Buyback Yield / Dilution	-	-	-	0.00%	0.34%	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.